Back to Search
ActiveSingle Family

$2,395,000

2 Forrest Condominium Ave Unit 3, Nantucket 02554

Beds2
Baths2
Sqft884
DOM137
No Photos Available

AddressIntel AI Briefing

An asking price sitting 81% above the comp basis leaves no room to capture value on a quick turnaround. Financing an interior update here is highly unlikely to yield a favorable exit, inferred from pricing and time on market rather than from any inspection.

Property Permit History

No permit history found directly associated with this property's address.

Recent Neighborhood Remodeling (Nantucket)

Parcel & Zoning Info

APN--
Official Lot Sqft--
Zoning Code--
SB 9 StatusBlocked

Hazard Snapshot

Flood Zone

None
No data available.

Fire Severity

None
Not in a mapped state fire severity zone.

Liquefaction

No data
Seismic data unavailable.

Fault Zone

No data
Seismic data unavailable.

Not a substitute for a Natural Hazard Disclosure (NHD) report. Zones reflect available GIS data and may not cover all localities. Liquefaction and fault flags: modified from California Geological Survey, Web Service of Official Maps of Alquist-Priolo Earthquake Fault Zones and Web Service of Official Maps of Seismic Hazard Zones (2025).

Proprietary Intelligence

Market Heat Index

0/100

Based on recent sales velocity and local demand in 02554.

Flippability Score

10/100

Measures neighborhood renovation density vs. recent permits on this property.

Bidding War Prob.

0%

Likelihood of multiple offers based on local list-to-sale ratios and DOM.

Proforma ROI Calculator

Back-of-the-napkin deal analysis across development strategies.

Median of 12 recent single-family sales in Nantucket (02554): $2,341/sqft, plus 5% because new houses sold at a median 1.07x their comps across 239 real rebuilds. Sized within 25% of the 1,300 sqft build, because smaller houses sell for more per foot and pricing a rebuild off them overstates resale.

Commission, transfer tax and closing. Deducted from resale before profit, so the ROI below is net of the exit rather than gross.

Interest on the purchase price for the whole project plus half the build budget, since construction draws ramp up. The default is 7% over 33 months, the median purchase-to-sale time of 239 real Peninsula and South Bay rebuilds. Set the rate to 0 for a cash purchase, or use your own lender's terms.

Hard Costs$715,000
New Build1,300 sqft
Total Capital Required$3,285,000
Estimated Resale (ARV)$3,195,400
Cost of Sale (5%)-$159,770
Carry (33mo @ 7%)-$546,700
Net Proceeds$2,488,930

Projected Profit

-$796,070
-24.2% ROI

Warning: Project is mathematically underwater.

Recent Comparables (Nantucket 02554)

Sized to the modelled 1,300 sqft build: sales within 25% of it. Smaller houses sell for more per foot, so pricing a rebuild off them overstates resale.

6 Eagle Ln

Sold
$2,300,000
Sold: 2026-05-29
Lot: 2,378.4
Sqft: 1088
$/Sqft: $2,114

20 Lyons Ln

Sold
$2,375,000
Sold: 2026-03-18
Lot: 49,658.4
Sqft: 1072
$/Sqft: $2,215

20 Lyons Ln

Sold
$2,375,000
Sold: 2026-03-18
Lot: -
Sqft: 1072
$/Sqft: $2,215

62 Nobadeer Ave

Sold
$4,400,000
Sold: 2026-02-04
Lot: 30,017.2
Sqft: 1514
$/Sqft: $2,906

10 Green Meadows Dr

Sold
$3,317,707
Sold: 2026-01-16
Lot: 10,306.3
Sqft: 1123
$/Sqft: $2,954

32 W Chester St

Sold
$4,500,000
Sold: 2025-12-11
Lot: 6,307.5
Sqft: 1584
$/Sqft: $2,841

32B W Chester St

Sold
$4,500,000
Sold: 2025-12-11
Lot: 6,307.5
Sqft: 1584
$/Sqft: $2,841

20 Somerset Ln

Sold
$3,000,000
Sold: 2025-12-05
Lot: 20,015.8
Sqft: 1440
$/Sqft: $2,083

13 W Chester St

Sold
$125,000
Sold: 2025-10-24
Lot: 9,352.3
Sqft: 1512
$/Sqft: $83

27 Osprey Way

Sold
$4,200,000
Sold: 2025-09-26
Lot: 11,077.3
Sqft: 1040
$/Sqft: $4,038

33 W Sankaty Rd

Sold
$2,525,000
Sold: 2025-09-16
Lot: 5,066
Sqft: 1024
$/Sqft: $2,466

2 York St

Sold
$2,402,350
Sold: 2025-09-15
Lot: 4,438.8
Sqft: 1590
$/Sqft: $1,511