Back to Search
ActiveSingle Family

$4,498,888

21600 Walton Ave, San Jose 95120

Beds4
Baths4.5
Sqft3,630
DOM5
No Photos Available

AddressIntel AI Briefing

Since the primary structure was built in 2025, a teardown is out of the question; instead, the optimal play is executing an SB 9 lot split into multiple units on this massive five-acre parcel. Utilizing the maximum ADU feasibility allows for a highly profitable stealth density strategy while preserving the pristine main residence. The moderate fire hazard zone is the only environmental factor to monitor during land development.

Property Permit History

No permit history found directly associated with this property's address.

Recent Neighborhood Remodeling (San Jose)

2026-10-19 • 192 NEW RIVER DR , SAN JOSE CA 95119-1850
Single-Family
$42,502Active
2026-10-19 • 5772 TROWBRIDGE WY , SAN JOSE CA 95138-0000
Single-Family
$25,017Active
2026-10-19 • 1686 MOROCCO DR , SAN JOSE CA 95125-5821
1 & 2 Family Residential
--Active
2026-10-19 • 639 N MONROE ST , SAN JOSE CA 95128-1341
Single-Family
$143,135Active
2026-10-19 • 1474 FAIRHAVEN CT , SAN JOSE CA 95118-1114
Single-Family
$126,240Active
2026-10-19 • 6530 STONEHILL CT , SAN JOSE CA 95120-1614
Single-Family
$10,234Active

Parcel & Zoning Info

APN70836022
Official Lot Sqft257,004
Zoning CodeRR-d1
SB 9 StatusLikely · up to 4 units
Unlock Pathways
Ministerial ADU Ministerial SB 9 Density Bonus AB 1033 (sell ADU as condo)
Entitlement RiskLow (0/100)

ADU Potential

Feasibility Score100/100
Max ADU Units2 (ADU + JADU)
Est. ADU Size1,200 sqft
Existing Coverage1.4%

Flag / irregular · Corner lot · ~987 ft frontage × 1139 ft deep, a tucked-away rear unit is very private; access is typically via the pole driveway. A second street frontage lets an ADU take its own entrance and address.

Screening heuristic based on lot size, existing coverage, lot orientation, and hazard overlays. CA ADU law is ministerial statewide; verify max size, setbacks, and JADU owner-occupancy with the local planning dept.

Hazard Snapshot

Flood Zone

D
Special flood hazard area; insurance may be required.

Fire Severity

Moderate
Elevated fire risk; impacts insurance cost and building materials.

Liquefaction

No
Not in a mapped liquefaction zone.

Fault Zone

No
Not in a mapped Alquist-Priolo fault zone.

Not a substitute for a Natural Hazard Disclosure (NHD) report. Zones reflect available GIS data and may not cover all localities. Liquefaction and fault flags: modified from California Geological Survey, Web Service of Official Maps of Alquist-Priolo Earthquake Fault Zones and Web Service of Official Maps of Seismic Hazard Zones (2025).

Nearby Public Schools

Elementary School

Baldwin (Julia) Elementary

Oak Grove Elementary

2.4 miles away
Middle School

Bernal Intermediate

Oak Grove Elementary

2.5 miles away
High School

Leland High

San Jose Unified

3.3 miles away

School boundaries are subject to change. Nearest school distance does not guarantee enrollment eligibility. Check with the local district. Data provided by CDE.

Proprietary Intelligence

Market Heat Index

76/100

Based on recent sales velocity and local demand in 95120.

Flippability Score

70/100

Measures neighborhood renovation density vs. recent permits on this property.

Bidding War Prob.

9%

Likelihood of multiple offers based on local list-to-sale ratios and DOM.

Proforma ROI Calculator

Back-of-the-napkin deal analysis across development strategies.

Median of 12 recent single-family sales in San Jose (95120): $781/sqft, plus 5% because new houses sold at a median 1.07x their comps across 239 real rebuilds. Sized within 25% of the 5,400 sqft build, because smaller houses sell for more per foot and pricing a rebuild off them overstates resale.

Commission, transfer tax and closing. Deducted from resale before profit, so the ROI below is net of the exit rather than gross.

Interest on the purchase price for the whole project plus half the build budget, since construction draws ramp up. The default is 7% over 33 months, the median purchase-to-sale time of 239 real Peninsula and South Bay rebuilds. Set the rate to 0 for a cash purchase, or use your own lender's terms.

Hard Costs$2,970,000
New Build5,400 sqft
Total Capital Required$7,643,888
Estimated Resale (ARV)$4,428,000
Cost of Sale (5%)-$221,400
Carry (33mo @ 7%)-$1,168,742
Net Proceeds$3,037,858

Projected Profit

-$4,606,030
-60.3% ROI

Warning: Project is mathematically underwater.

Recent Comparables (San Jose 95120)

Sized to the modelled 5,400 sqft build: sales within 25% of it. Smaller houses sell for more per foot, so pricing a rebuild off them overstates resale.

20397 Almaden Rd

Sold
$3,500,000
Sold: 2026-08-14
Lot: 169,884
Sqft: 4210
$/Sqft: $831

7790 Lost View Rd

Sold
$2,350,000
Sold: 2026-07-27
Lot: 89,552
Sqft: 4174
$/Sqft: $563

899 Vista Del Roble Pl

Sold
$4,200,000
Sold: 2026-07-24
Lot: 44,431
Sqft: 4278
$/Sqft: $982

20041 Mann Oak Ct

Sold
$3,950,000
Sold: 2026-07-01
Lot: 81,892
Sqft: 4347
$/Sqft: $909

6617 Broadacres Dr

Sold
$3,900,000
Sold: 2026-06-18
Lot: 11,325
Sqft: 4127
$/Sqft: $945

7042 Elmsdale Dr

Sold
$3,980,000
Sold: 2026-06-05
Lot: 105,415
Sqft: 5884
$/Sqft: $676

20695 View Oaks Way

Sold
$4,400,000
Sold: 2026-05-26
Lot: 112,349
Sqft: 6020
$/Sqft: $731

20768 Scenic Vista Dr

Sold
$3,880,000
Sold: 2026-04-30
Lot: 99,752
Sqft: 4389
$/Sqft: $884

1105 Grimley Ln

Sold
$3,750,000
Sold: 2026-04-17
Lot: 12,291
Sqft: 4368
$/Sqft: $859

5916 Sterling Oaks Dr

Sold
$2,810,000
Sold: 2025-12-12
Lot: 7,957
Sqft: 4194
$/Sqft: $670

5940 Sterling Oaks Dr

Sold
$3,200,000
Sold: 2025-10-27
Lot: 8,080
Sqft: 4724
$/Sqft: $677

20248 Viewcrest Ct

Sold
$2,500,000
Sold: 2025-09-04
Lot: 102,196
Sqft: 4681
$/Sqft: $534