Back to Search
Activesingle_family

$5,450,000

20882 Cherryland Dr, Cupertino 95014

Beds7
Baths5.5
Sqft3,570
DOM19
No Photos Available

AddressIntel AI Briefing

As a brand-new 2025 home, any demolition or major redevelopment is off the table. The optimal play is stealth density: primary + ADU + JADU, leveraging Cupertino's high rental demand to capture premium cash flow. This strategy avoids the high capital loss associated with structural demolition.

Property Permit History

DateProject TypeStatusValuationContractor
2026-04-21Residential Electric Charging Station - OnlineIssued--Unknown

Recent Neighborhood Remodeling (Cupertino)

2026-10-21 • 10455 TORRE AVE, Cupertino CA 95014-3203
Commercial Alteration
--Plan Review
2026-10-21 • 20400 STEVENS CREEK BLVD, STE 100, CUPERTINO CA 95014-2296
Commercial Electrical
--Plan Review
2026-10-21 • 19608 PRUNERIDGE Ave, Apt 8302, CUPERTINO CA 95014-6764
Water Heater Replacement - Online
--Pending
2026-10-20 • 20308 PACIFICA Dr, Cupertino CA 95014-3001
Whole House Water Re-Pipe - Online
--Issued
2026-10-20 • 21130 CANYON OAK, Cupertino CA 95014-6572
Residential Re-Roof
--Accepted
2026-10-20 • 10268 BANDLEY DR, Cupertino CA 95014-1911
Multi-Family New
--Plan Review

Parcel & Zoning Info

APN35920048
Official Lot Sqft7,405
Zoning Code--
SB 9 StatusLikely · up to 4 units
Unlock Pathways
Ministerial ADU Ministerial SB 9 Density Bonus
Entitlement RiskLow (0/100)

ADU Potential

Feasibility Score88/100
Max ADU Units2 (ADU + JADU)
Est. ADU Size1,200 sqft
Existing Coverage48.2%

Deep lot · Corner lot · ~62 ft frontage × 126 ft deep, room to set a detached ADU back from the street with a buffer, reads as a separate home. A second street frontage lets an ADU take its own entrance and address.

Screening heuristic based on lot size, existing coverage, lot orientation, and hazard overlays. CA ADU law is ministerial statewide; verify max size, setbacks, and JADU owner-occupancy with the local planning dept.

Redevelopment Potential

Redevelopment Score11/100
ClassBuilt out
FAR Utilization107% of allowed
Buildable Headroom+0 sqft

Existing home already uses most of the allowable floor area, little expansion headroom. Zoning allows roughly 3,332 sqft of gross floor area on this lot.

Screening estimate comparing existing living area to the city's single-family floor-area limit. FAR rule curated from current municipal code. Source: Cupertino Muni Code 19.28.070(B) (Ord. 25-2277, 2025); confirmed by 19.28.090 for R1-a (as of 2026-08-24). Verify FAR, coverage, setbacks, and height with the local planning dept.

Hazard Snapshot

Flood Zone

X
Area of minimal flood hazard.

Fire Severity

None
Not in a mapped state fire severity zone.

Liquefaction

No
Not in a mapped liquefaction zone.

Fault Zone

No
Not in a mapped Alquist-Priolo fault zone.

Not a substitute for a Natural Hazard Disclosure (NHD) report. Zones reflect available GIS data and may not cover all localities. Liquefaction and fault flags: modified from California Geological Survey, Web Service of Official Maps of Alquist-Priolo Earthquake Fault Zones and Web Service of Official Maps of Seismic Hazard Zones (2025).

Nearby Public Schools

Elementary School

William Faria Elementary

Cupertino Union

0.4 miles away
Middle School

John F. Kennedy Middle

Cupertino Union

0.8 miles away
High School

Monta Vista High

Fremont Union High

1.0 miles away

School boundaries are subject to change. Nearest school distance does not guarantee enrollment eligibility. Check with the local district. Data provided by CDE.

Proprietary Intelligence

Market Heat Index

73/100

Based on recent sales velocity and local demand in 95014.

Flippability Score

15/100

Measures neighborhood renovation density vs. recent permits on this property.

Bidding War Prob.

1%

Likelihood of multiple offers based on local list-to-sale ratios and DOM.

Proforma ROI Calculator

Back-of-the-napkin deal analysis across development strategies.

Zoning allows roughly 3,332 sqft here, less than the 3,570 sqft standing today, so a compliant rebuild would be smaller than the existing house. We don't quote a return on this one. Demolishing generally forfeits the existing non-conforming floor area, so treat it as a remodel or check the local code for what it lets you rebuild.

Median of 12 recent single-family sales in Cupertino (95014): $1,316/sqft, plus 5% because new houses sold at a median 1.07x their comps across 239 real rebuilds. Sized within 25% of the 3,600 sqft build, because smaller houses sell for more per foot and pricing a rebuild off them overstates resale.

Commission, transfer tax and closing. Deducted from resale before profit, so the ROI below is net of the exit rather than gross.

Interest on the purchase price for the whole project plus half the build budget, since construction draws ramp up. The default is 7% over 33 months, the median purchase-to-sale time of 239 real Peninsula and South Bay rebuilds. Set the rate to 0 for a cash purchase, or use your own lender's terms.

Hard Costs$1,815,000
New Build3,300 sqft
Total Capital Required$7,440,000
Estimated Resale (ARV)$4,560,600
Cost of Sale (5%)-$228,030
Carry (33mo @ 7%)-$1,240,663
Net Proceeds$3,091,908

Projected Profit

-$4,348,093
-58.4% ROI

Warning: Project is mathematically underwater.

Recent Comparables (Cupertino 95014)

Sized to the modelled 3,600 sqft build: sales within 25% of it. Smaller houses sell for more per foot, so pricing a rebuild off them overstates resale.

10207 Orange Ave

Sold
$3,675,000
Sold: 2026-10-14
Lot: 5,000
Sqft: 2846
$/Sqft: $1,291

22268 Bellevue Ave

Sold
$4,650,000
Sold: 2026-10-05
Lot: 10,000
Sqft: 3057
$/Sqft: $1,521

10201 Sterling Blvd

Sold
$4,020,000
Sold: 2026-10-05
Lot: 6,206
Sqft: 2899
$/Sqft: $1,387

22374 Palm Ave

Sold
$3,700,000
Sold: 2026-09-25
Lot: 10,480
Sqft: 2786
$/Sqft: $1,328

10481 N Stelling Rd

Sold
$5,300,000
Sold: 2026-09-25
Lot: 9,375
Sqft: 3753
$/Sqft: $1,412

10396 S Stelling Rd

Sold
$4,350,000
Sold: 2026-09-16
Lot: 11,761
Sqft: 3458
$/Sqft: $1,258

10675 Club House Ln

Sold
$3,600,000
Sold: 2026-08-31
Lot: 16,758
Sqft: 3253
$/Sqft: $1,107

10468 S Stelling Rd

Sold
$5,600,000
Sold: 2026-08-03
Lot: 11,068
Sqft: 4073
$/Sqft: $1,375

22213 Quinterno Ct

Sold
$2,800,000
Sold: 2026-07-09
Lot: 7,695
Sqft: 2703
$/Sqft: $1,036

1071 Colony Hills Ln

Sold
$3,587,500
Sold: 2026-06-15
Lot: 14,720
Sqft: 2753
$/Sqft: $1,303

22670 San Juan Rd

Sold
$3,195,000
Sold: 2026-06-12
Lot: 6,600
Sqft: 3000
$/Sqft: $1,065

10435 San Fernando Ave

Sold
$3,900,000
Sold: 2026-06-05
Lot: 7,260
Sqft: 2920
$/Sqft: $1,336