Back to Search
ActiveCondo

$945,000

456 Gabilan St Apt 3, Los Altos 94022

Beds1
Baths1
Sqft758
DOM3
No Photos Available

AddressIntel AI Briefing

This property sits at market average, representing a stable investment in a highly sought-after Los Altos location. Capitalizing on long-term rental appreciation is the standard playbook, as the building's structure limits any expansion plays.

Property Permit History

No permit history found directly associated with this property's address.

Recent Neighborhood Remodeling (Los Altos)

Parcel & Zoning Info

APN17039095
Official Lot Sqft1,742
Zoning Code--
SB 9 StatusN/A

Condo Investment Snapshot

Value Score58/100
Price / Sqft$1,247 vs $1,301 mkt
Price vs Market-4.2% At market
Est. Rent$3,281/mo

Price positioning vs. 56 recent comparable condo/townhome sales in this ZIP. Est. rent is a rule-of-thumb (price ÷ 24 ÷ 12), not a market quote. SB 9 / ADU development analysis doesn't apply to condos: the owner doesn't control the underlying land.

Hazard Snapshot

Flood Zone

X
Area of minimal flood hazard.

Fire Severity

None
Not in a mapped state fire severity zone.

Liquefaction

No
Not in a mapped liquefaction zone.

Fault Zone

No
Not in a mapped Alquist-Priolo fault zone.

Not a substitute for a Natural Hazard Disclosure (NHD) report. Zones reflect available GIS data and may not cover all localities.

Nearby Public Schools

Elementary School

Covington Elementary

Los Altos Elementary

0.3 miles away
Middle School

Isaac Newton Graham Middle

Mountain View Whisman

1.5 miles away
High School

Los Altos High

Mountain View-Los Altos Union High

0.8 miles away

School boundaries are subject to change. Nearest school distance does not guarantee enrollment eligibility. Check with the local district. Data provided by CDE.

Proprietary Intelligence

Market Heat Index

66/100

Based on recent sales velocity and local demand in 94022.

Flippability Score

50/100

Measures neighborhood renovation density vs. recent permits on this property.

Bidding War Prob.

19%

Likelihood of multiple offers based on local list-to-sale ratios and DOM.

Proforma ROI Calculator

Back-of-the-napkin deal analysis across development strategies.

Median of 12 recent condo sales in Los Altos (94022): $1,093/sqft. Sized within 25% of the 1,100 sqft build, because smaller houses sell for more per foot and pricing a rebuild off them overstates resale.

Commission, transfer tax and closing. Deducted from resale before profit, so the ROI below is net of the exit rather than gross.

Carry on total capital for the project duration. At 0% the model is a cash purchase; 12 months at a typical construction-loan rate moves ROI by 6 to 10 points on a deal this size, so price it with your real rate.

Hard Costs$605,000
New Build1,100 sqft
Total Capital Required$1,725,000
Estimated Resale (ARV)$1,202,300
Cost of Sale (5%)-$60,115
Net Proceeds$1,142,185

Projected Profit

-$582,815
-33.8% ROI

Warning: Project is mathematically underwater.

Recent Comparables (Los Altos 94022)

Sized to the modelled 1,100 sqft build: sales within 25% of it. Smaller houses sell for more per foot, so pricing a rebuild off them overstates resale.

5100 El Camino Real Apt 209

Sold
$1,500,000
Sold: 2026-07-31
Lot: -
Sqft: 1342
$/Sqft: $1,118

1070 Mercedes Ave Apt 12

Sold
$940,000
Sold: 2026-07-29
Lot: 2,440
Sqft: 1055
$/Sqft: $891

450 First St Unit 107

Sold
$2,086,000
Sold: 2026-07-28
Lot: -
Sqft: 1097
$/Sqft: $1,902

1070 Mercedes Ave Apt 16

Sold
$962,000
Sold: 2026-07-03
Lot: 2,440
Sqft: 1055
$/Sqft: $912

1070 Mercedes Ave Apt 1

Sold
$960,000
Sold: 2026-06-03
Lot: 913
Sqft: 960
$/Sqft: $1,000

672 N San Antonio Rd

Sold
$1,150,000
Sold: 2026-05-26
Lot: 1,050
Sqft: 1077
$/Sqft: $1,068

26 4th St Apt 9

Sold
$720,000
Sold: 2026-05-21
Lot: 817
Sqft: 832
$/Sqft: $865

425 First St Unit 14

Sold
$1,375,000
Sold: 2026-04-10
Lot: -
Sqft: 1031
$/Sqft: $1,334

100 1st St Unit 307

Sold
$1,950,000
Sold: 2026-04-01
Lot: 889
Sqft: 1156
$/Sqft: $1,687

1 W Edith Ave Apt A101

Sold
$1,530,000
Sold: 2026-04-01
Lot: 1,411
Sqft: 1050
$/Sqft: $1,457

1070 Mercedes Ave Apt 24

Sold
$875,000
Sold: 2026-03-27
Lot: -
Sqft: 1055
$/Sqft: $829

38 3rd St Apt 309

Sold
$1,625,000
Sold: 2026-03-26
Lot: -
Sqft: 1222
$/Sqft: $1,330