Back to Search
ActiveCondo

$799,900

410 N 1st St Unit 332, San Jose 95112

Beds3
Baths3
Sqft1,548
DOM5
No Photos Available

AddressIntel AI Briefing

This updated condo unit represents a turnkey rental investment in a heavily renter-occupied San Jose neighborhood. While its pricing aligns closely with current market valuations, the recently renovated interior mitigates upfront capital expenditure risks. The optimal strategy focuses on a buy-and-hold play to capture stable rental yields, bolstered by steady local housing demand and minimal near-term maintenance needs.

Property Permit History

DateProject TypeStatusValuationContractor
2026-08-241 & 2 Family ResidentialActive--CINNAMON SOLAR TECHNOLOGY, INC TUYET CINNAMON
2026-08-08CondoActive--RECHENMACHER SOUSA CONST. INC MATTHEW RECHENMACHER
2026-07-14Single-FamilyActive$18,825JIREH INC

Recent Neighborhood Remodeling (San Jose)

2026-09-164335 STONE CANYON DR , SAN JOSE CA 95136-2421
1 & 2 Family Residential
--Active
2026-09-164633 BLUE RIDGE DR , SAN JOSE CA 95129-4302
Single-Family
$21,084Active
2026-09-161474 MCKENDRIE ST , SAN JOSE CA 95126-1619
Single-Family
$23,436Active
2026-09-16267 S 14TH ST , SAN JOSE CA 95112-2131
Single-Family
--Active
2026-09-162271 SUN GLORY LN A , SAN JOSE CA 95124-1457
Condo
--Active
2026-09-162389 LOST OAKS DR , SAN JOSE CA 95124-4935
Single-Family
--Active

Parcel & Zoning Info

APN--
Official Lot Sqft--
Zoning Code--
SB 9 StatusN/A

Condo Investment Snapshot

Value Score63/100
Price / Sqft$517 vs $552 mkt
Price vs Market-6.3% At market
Est. Rent$2,777/mo

Price positioning vs. 58 recent comparable condo/townhome sales in this ZIP. Est. rent is a rule-of-thumb (price ÷ 24 ÷ 12), not a market quote. SB 9 / ADU development analysis doesn't apply to condos: the owner doesn't control the underlying land.

Hazard Snapshot

Flood Zone

D
Special flood hazard area; insurance may be required.

Fire Severity

None
Not in a mapped state fire severity zone.

Liquefaction

Yes
In a mapped liquefaction zone. May require specialized foundation engineering.

Fault Zone

No
Not in a mapped Alquist-Priolo fault zone.

Not a substitute for a Natural Hazard Disclosure (NHD) report. Zones reflect available GIS data and may not cover all localities. Liquefaction and fault flags: modified from California Geological Survey, Web Service of Official Maps of Alquist-Priolo Earthquake Fault Zones and Web Service of Official Maps of Seismic Hazard Zones (2025).

Nearby Public Schools

Elementary School

Horace Mann Elementary

San Jose Unified

0.6 miles away
Middle School

Muwekma Ohlone Middle

San Jose Unified

0.8 miles away
High School

San Jose High

San Jose Unified

1.4 miles away

School boundaries are subject to change. Nearest school distance does not guarantee enrollment eligibility. Check with the local district. Data provided by CDE.

Proprietary Intelligence

Market Heat Index

65/100

Based on recent sales velocity and local demand in 95112.

Flippability Score

25/100

Measures neighborhood renovation density vs. recent permits on this property.

Bidding War Prob.

9%

Likelihood of multiple offers based on local list-to-sale ratios and DOM.

Proforma ROI Calculator

Back-of-the-napkin deal analysis across development strategies.

Median of 12 recent condo sales in San Jose (95112): $518/sqft. Sized within 50% of the 2,300 sqft build, because smaller houses sell for more per foot and pricing a rebuild off them overstates resale.

Commission, transfer tax and closing. Deducted from resale before profit, so the ROI below is net of the exit rather than gross.

Carry on total capital for the project duration. At 0% the model is a cash purchase; 12 months at a typical construction-loan rate moves ROI by 6 to 10 points on a deal this size, so price it with your real rate.

Hard Costs$1,265,000
New Build2,300 sqft
Total Capital Required$2,239,900
Estimated Resale (ARV)$1,191,400
Cost of Sale (5%)-$59,570
Net Proceeds$1,131,830

Projected Profit

-$1,108,070
-49.5% ROI

Warning: Project is mathematically underwater.

Recent Comparables (San Jose 95112)

Sized to the modelled 2,300 sqft build: sales within 50% of it. Smaller houses sell for more per foot, so pricing a rebuild off them overstates resale.

800 N 8th St Unit 101

Sold
$625,000
Sold: 2026-09-14
Lot: -
Sqft: 1173
$/Sqft: $533

144 S 3rd St Unit 629

Sold
$715,000
Sold: 2026-09-14
Lot: -
Sqft: 1421
$/Sqft: $503

144 S 3rd St Unit 103

Sold
$900,000
Sold: 2026-09-04
Lot: 480
Sqft: 1727
$/Sqft: $521

350 N 2nd St Apt 335

Sold
$510,000
Sold: 2026-08-28
Lot: -
Sqft: 1204
$/Sqft: $424

130 E San Fernando St Apt 508

Sold
$685,000
Sold: 2026-08-27
Lot: 1,578
Sqft: 1622
$/Sqft: $422

144 S 3rd St Unit 425

Sold
$687,000
Sold: 2026-08-21
Lot: -
Sqft: 1493
$/Sqft: $460

130 E San Fernando St Apt 408

Sold
$695,000
Sold: 2026-07-06
Lot: -
Sqft: 1622
$/Sqft: $428

800 N 8th St Unit 220

Sold
$625,000
Sold: 2026-06-17
Lot: 1,222
Sqft: 1214
$/Sqft: $515

800 N 8th St Unit 305

Sold
$750,000
Sold: 2026-06-05
Lot: -
Sqft: 1399
$/Sqft: $536

1 E Julian St Unit 316

Sold
$815,000
Sold: 2026-05-21
Lot: 882
Sqft: 1348
$/Sqft: $605

30 E Julian St Unit 208

Sold
$765,000
Sold: 2026-05-14
Lot: -
Sqft: 1271
$/Sqft: $602

430 N 1st St Unit 303

Sold
$675,000
Sold: 2026-05-06
Lot: -
Sqft: 1221
$/Sqft: $553