Back to Search
ActiveCondo

$1,050,000

10241 Nile Dr, Cupertino 95014

Beds2
Baths2
Sqft1,154
DOM22
No Photos Available

AddressIntel AI Briefing

This townhouse-style property represents an entry-level investment with stable yield prospects in Cupertino. Given that current pricing is at market average, focus on a cosmetic renovation to maximize rent potential in a highly rated school district.

Property Permit History

No permit history found directly associated with this property's address.

Recent Neighborhood Remodeling (Cupertino)

2026-10-22 • 22821 MERCEDES, Cupertino CA 95014-3919
Residential Plumbing
--Accepted
2026-10-22 • 7772 OROGRANDE, Cupertino CA 95014-4144
Re-Roof - Online
--Issued
2026-10-22 • 21513 CONRADIA CT, Cupertino CA 95014-4801
Residential Plumbing
--Issued
2026-10-22 • 10805 STEVENS CANYON RD, Cupertino CA 95014-3942
Residential Plumbing
--Accepted
2026-10-22 • 10123 HILLCREST RD, Cupertino CA 95014-1049
Residential Plumbing
--Accepted
2026-10-22 • 10250 BRET AVE, Cupertino CA 95014-3521
Residential Electrical
--Accepted

Parcel & Zoning Info

APN36950008
Official Lot Sqft436
Zoning Code--
SB 9 StatusN/A

Condo Investment Snapshot

Value Score67/100
Price / Sqft$910 vs $992 mkt
Price vs Market-8.3% Below market
Est. Rent$3,646/mo

Price positioning vs. 96 recent comparable condo/townhome sales in this ZIP. Est. rent is a rule-of-thumb (price ÷ 24 ÷ 12), not a market quote. SB 9 / ADU development analysis doesn't apply to condos: the owner doesn't control the underlying land.

Hazard Snapshot

Flood Zone

None
No data available.

Fire Severity

None
Not in a mapped state fire severity zone.

Liquefaction

No
Not in a mapped liquefaction zone.

Fault Zone

No
Not in a mapped Alquist-Priolo fault zone.

Not a substitute for a Natural Hazard Disclosure (NHD) report. Zones reflect available GIS data and may not cover all localities. Liquefaction and fault flags: modified from California Geological Survey, Web Service of Official Maps of Alquist-Priolo Earthquake Fault Zones and Web Service of Official Maps of Seismic Hazard Zones (2025).

Nearby Public Schools

Elementary School

C. B. Eaton Elementary

Cupertino Union

0.4 miles away
Middle School

Sam H. Lawson Middle

Cupertino Union

0.6 miles away
High School

Cupertino High

Fremont Union High

1.0 miles away

School boundaries are subject to change. Nearest school distance does not guarantee enrollment eligibility. Check with the local district. Data provided by CDE.

Proprietary Intelligence

Market Heat Index

75/100

Based on recent sales velocity and local demand in 95014.

Flippability Score

35/100

Measures neighborhood renovation density vs. recent permits on this property.

Bidding War Prob.

48%

Likelihood of multiple offers based on local list-to-sale ratios and DOM.

Proforma ROI Calculator

Back-of-the-napkin deal analysis across development strategies.

Median of 10 recent condo sales in Cupertino (95014): $886/sqft, plus 5% because new houses sold at a median 1.07x their comps across 239 real rebuilds. Sized within 25% of the 1,700 sqft build, because smaller houses sell for more per foot and pricing a rebuild off them overstates resale.

Commission, transfer tax and closing. Deducted from resale before profit, so the ROI below is net of the exit rather than gross.

Interest on the purchase price for the whole project plus half the build budget, since construction draws ramp up. The default is 7% over 33 months, the median purchase-to-sale time of 239 real Peninsula and South Bay rebuilds. Set the rate to 0 for a cash purchase, or use your own lender's terms.

Hard Costs$935,000
New Build1,700 sqft
Total Capital Required$2,160,000
Estimated Resale (ARV)$1,581,000
Cost of Sale (5%)-$79,050
Carry (33mo @ 7%)-$308,963
Net Proceeds$1,192,988

Projected Profit

-$967,013
-44.8% ROI

Warning: Project is mathematically underwater.

Recent Comparables (Cupertino 95014)

Sized to the modelled 1,700 sqft build: sales within 25% of it. Smaller houses sell for more per foot, so pricing a rebuild off them overstates resale.

10459 Mary Ave

Sold
$1,320,000
Sold: 2026-10-21
Lot: -
Sqft: 1560
$/Sqft: $846

20343 Northcove Sq

Sold
$1,550,000
Sold: 2026-09-28
Lot: -
Sqft: 1487
$/Sqft: $1,042

19503 Stevens Creek Blvd Ste 231

Sold
$1,688,888
Sold: 2026-06-09
Lot: -
Sqft: 1502
$/Sqft: $1,124

10090 Pasadena Ave Apt A4

Sold
$1,213,000
Sold: 2026-03-06
Lot: 2,207
Sqft: 1382
$/Sqft: $878

10969 Northshore Sq

Sold
$1,350,000
Sold: 2025-12-17
Lot: -
Sqft: 1487
$/Sqft: $908

10090 Pasadena Ave Apt B4

Sold
$1,300,000
Sold: 2025-10-20
Lot: -
Sqft: 1840
$/Sqft: $707

11117 Flowering Pear Dr

Sold
$1,110,000
Sold: 2025-09-19
Lot: 1,502
Sqft: 1385
$/Sqft: $801

20488 Stevens Creek Blvd Apt 2301

Sold
$1,285,000
Sold: 2025-09-03
Lot: -
Sqft: 1296
$/Sqft: $992

20488 Stevens Creek Blvd Apt 1301

Sold
$1,410,000
Sold: 2025-07-25
Lot: 1,803
Sqft: 1578
$/Sqft: $894

22330 Homestead Rd Apt 114

Sold
$1,050,000
Sold: 2025-06-09
Lot: 821
Sqft: 1684
$/Sqft: $624