Back to Search
ActiveCondo

$1,198,500

10241 Nile Dr, Cupertino 95014

Beds2
Baths2
Sqft1,154
DOM3
No Photos Available

AddressIntel AI Briefing

This townhouse-style property represents an entry-level investment with stable yield prospects in Cupertino. Given that current pricing is at market average, focus on a cosmetic renovation to maximize rent potential in a highly rated school district.

Property Permit History

No permit history found directly associated with this property's address.

Recent Neighborhood Remodeling (Cupertino)

2026-08-211 APPLE PARK WAY, Cupertino CA 95014
Commercial Alteration
--Submitted
2026-08-2121853 WOODBURY DR, Cupertino CA 95014-1147
Residential Alteration
--Plan Review
2026-08-217493 FALLENLEAF LN, Cupertino CA 95014-5804
Residential Mechanical
--Ready to Issue
2026-08-2110204 BRET Ave, Cupertino CA 95014-3558
Water Heater Replacement - Online
--Pending
2026-08-211125 KENTWOOD Ave, Cupertino CA 95014-5807
Residential Electric Charging Station - Online
--Pending
2026-08-211125 KENTWOOD Ave, Cupertino CA 95014-5807
Residential Electric Charging Station - Online
--Pending

Parcel & Zoning Info

APN36950008
Official Lot Sqft436
Zoning Code--
SB 9 StatusN/A

Condo Investment Snapshot

Value Score37/100
Price / Sqft$1,039 vs $975 mkt
Price vs Market+6.5% At market
Est. Rent$4,161/mo

Price positioning vs. 56 recent comparable condo/townhome sales in this ZIP. Est. rent is a rule-of-thumb (price ÷ 24 ÷ 12), not a market quote. SB 9 / ADU development analysis doesn't apply to condos: the owner doesn't control the underlying land.

Hazard Snapshot

Flood Zone

None
No data available.

Fire Severity

None
Not in a mapped state fire severity zone.

Liquefaction

No
Not in a mapped liquefaction zone.

Fault Zone

No
Not in a mapped Alquist-Priolo fault zone.

Not a substitute for a Natural Hazard Disclosure (NHD) report. Zones reflect available GIS data and may not cover all localities.

Nearby Public Schools

Elementary School

C. B. Eaton Elementary

Cupertino Union

0.4 miles away
Middle School

Sam H. Lawson Middle

Cupertino Union

0.6 miles away
High School

Cupertino High

Fremont Union High

1.0 miles away

School boundaries are subject to change. Nearest school distance does not guarantee enrollment eligibility. Check with the local district. Data provided by CDE.

Proprietary Intelligence

Market Heat Index

75/100

Based on recent sales velocity and local demand in 95014.

Flippability Score

35/100

Measures neighborhood renovation density vs. recent permits on this property.

Bidding War Prob.

48%

Likelihood of multiple offers based on local list-to-sale ratios and DOM.

Proforma ROI Calculator

Back-of-the-napkin deal analysis across development strategies.

Median of 4 recent condo sales in Cupertino (95014): $893/sqft. Sized within 25% of the 1,700 sqft build, because smaller houses sell for more per foot and pricing a rebuild off them overstates resale.

Commission, transfer tax and closing. Deducted from resale before profit, so the ROI below is net of the exit rather than gross.

Carry on total capital for the project duration. At 0% the model is a cash purchase; 12 months at a typical construction-loan rate moves ROI by 6 to 10 points on a deal this size, so price it with your real rate.

Hard Costs$935,000
New Build1,700 sqft
Total Capital Required$2,308,500
Estimated Resale (ARV)$1,518,100
Cost of Sale (5%)-$75,905
Net Proceeds$1,442,195

Projected Profit

-$866,305
-37.5% ROI

Warning: Project is mathematically underwater.

Recent Comparables (Cupertino 95014)

Sized to the modelled 1,700 sqft build: sales within 25% of it. Smaller houses sell for more per foot, so pricing a rebuild off them overstates resale.

19503 Stevens Creek Blvd Ste 231

Sold
$1,688,888
Sold: 2026-06-09
Lot: -
Sqft: 1502
$/Sqft: $1,124

10090 Pasadena Ave Apt A4

Sold
$1,213,000
Sold: 2026-03-06
Lot: 2,207
Sqft: 1382
$/Sqft: $878

10969 Northshore Sq

Sold
$1,350,000
Sold: 2025-12-17
Lot: -
Sqft: 1487
$/Sqft: $908

10090 Pasadena Ave Apt B4

Sold
$1,300,000
Sold: 2025-10-20
Lot: -
Sqft: 1840
$/Sqft: $707