Back to Search
Off-MarketCondo

$448,000

1060 S 3rd St Apt 115, San Jose 95112

Beds2
Baths2
Sqft1,000
DOM10
No Photos Available

AddressIntel AI Briefing

This condo represents an excellent buy-and-hold investment, listed at an impressive 20% below local market comps. Steady rental demand in this San Jose submarket ensures a reliable yield profile, although a multi-unit bulk purchase is not possible. A light cosmetic refresh will maximize immediate cash-on-cash returns.

Property Permit History

No permit history found directly associated with this property's address.

Recent Neighborhood Remodeling (San Jose)

2026-08-22391 VALE DR , SAN JOSE CA 95123-4428
Single-Family
$17,319Active
2026-08-224591 MOSSBROOK CL , SAN JOSE CA 95130-1755
Single-Family
--Active
2026-08-221171 COPPER PEAK LN , SAN JOSE CA 95120-4235
1 & 2 Family Residential
--Active
2026-08-221021 CAROLYN AV , SAN JOSE CA 95125-4308
Single-Family
--Active
2026-08-225993 INDIAN AV , SAN JOSE CA 95123-4013
1 & 2 Family Residential
--Active
2026-08-226364 WOOSLEY DR , SAN JOSE CA 95123-5268
1 & 2 Family Residential
--Active

Parcel & Zoning Info

APN--
Official Lot Sqft--
Zoning Code--
SB 9 StatusN/A

Condo Investment Snapshot

Value Score89/100
Price / Sqft$448 vs $557 mkt
Price vs Market-19.6% Below market
Est. Rent$1,556/mo

Price positioning vs. 51 recent comparable condo/townhome sales in this ZIP. Est. rent is a rule-of-thumb (price ÷ 24 ÷ 12), not a market quote. SB 9 / ADU development analysis doesn't apply to condos: the owner doesn't control the underlying land.

Hazard Snapshot

Flood Zone

D
Special flood hazard area; insurance may be required.

Fire Severity

None
Not in a mapped state fire severity zone.

Liquefaction

Yes
In a mapped liquefaction zone. May require specialized foundation engineering.

Fault Zone

No
Not in a mapped Alquist-Priolo fault zone.

Not a substitute for a Natural Hazard Disclosure (NHD) report. Zones reflect available GIS data and may not cover all localities.

Nearby Public Schools

Elementary School

Washington Elementary

San Jose Unified

0.3 miles away
Middle School

College Connection Academy

Franklin-McKinley Elementary

1.5 miles away
High School

Yerba Buena High

East Side Union High

1.4 miles away

School boundaries are subject to change. Nearest school distance does not guarantee enrollment eligibility. Check with the local district. Data provided by CDE.

Proprietary Intelligence

Market Heat Index

67/100

Based on recent sales velocity and local demand in 95112.

Flippability Score

80/100

Measures neighborhood renovation density vs. recent permits on this property.

Bidding War Prob.

17%

Likelihood of multiple offers based on local list-to-sale ratios and DOM.

Proforma ROI Calculator

Back-of-the-napkin deal analysis across development strategies.

Median of 12 recent condo sales in San Jose (95112): $544/sqft. Sized within 25% of the 1,500 sqft build, because smaller houses sell for more per foot and pricing a rebuild off them overstates resale.

Commission, transfer tax and closing. Deducted from resale before profit, so the ROI below is net of the exit rather than gross.

Carry on total capital for the project duration. At 0% the model is a cash purchase; 12 months at a typical construction-loan rate moves ROI by 6 to 10 points on a deal this size, so price it with your real rate.

Hard Costs$825,000
New Build1,500 sqft
Total Capital Required$1,448,000
Estimated Resale (ARV)$816,000
Cost of Sale (5%)-$40,800
Net Proceeds$775,200

Projected Profit

-$672,800
-46.5% ROI

Warning: Project is mathematically underwater.

Recent Comparables (San Jose 95112)

Sized to the modelled 1,500 sqft build: sales within 25% of it. Smaller houses sell for more per foot, so pricing a rebuild off them overstates resale.

144 S 3rd St Unit 425

Sold
$687,000
Sold: 2026-08-21
Lot: -
Sqft: 1493
$/Sqft: $460

130 E San Fernando St Apt 408

Sold
$695,000
Sold: 2026-07-06
Lot: -
Sqft: 1622
$/Sqft: $428

800 N 8th St Unit 220

Sold
$625,000
Sold: 2026-06-17
Lot: 1,222
Sqft: 1214
$/Sqft: $515

800 N 8th St Unit 305

Sold
$750,000
Sold: 2026-06-05
Lot: -
Sqft: 1399
$/Sqft: $536

1 E Julian St Unit 316

Sold
$815,000
Sold: 2026-05-21
Lot: 882
Sqft: 1348
$/Sqft: $605

30 E Julian St Unit 208

Sold
$765,000
Sold: 2026-05-14
Lot: -
Sqft: 1271
$/Sqft: $602

430 N 1st St Unit 303

Sold
$675,000
Sold: 2026-05-06
Lot: -
Sqft: 1221
$/Sqft: $553

130 E San Fernando St Apt 504

Sold
$678,000
Sold: 2026-04-03
Lot: -
Sqft: 1622
$/Sqft: $418

144 S 3rd St Unit 511

Sold
$755,000
Sold: 2026-03-19
Lot: 641
Sqft: 1421
$/Sqft: $531

350 N 2nd St Apt 323

Sold
$660,000
Sold: 2026-02-27
Lot: -
Sqft: 1178
$/Sqft: $560

951 S 12th St Apt 310

Sold
$675,000
Sold: 2026-02-13
Lot: -
Sqft: 1211
$/Sqft: $557

800 N 8th St Unit 207

Sold
$685,000
Sold: 2026-02-11
Lot: -
Sqft: 1173
$/Sqft: $584