Back to Search
PendingSingle Family

$2,899,000

20129 Somerset Dr, Cupertino 95014

Beds4
Baths2
Sqft1,786
DOM12
No Photos Available

AddressIntel AI Briefing

Optimal play is stealth density: primary + ADU + JADU, leveraging the pristine condition of the existing remodeled structure. This approach avoids heavy capital expenditure on demolition while adding high-value rental units in Cupertino. Strong local household income and owner-occupancy statistics support a highly stable tenant profile.

Property Permit History

No permit history found directly associated with this property's address.

Recent Neighborhood Remodeling (Cupertino)

2026-09-1810880 NORTHPOINT, Cupertino CA 95125
Residential Alteration
--Plan Review
2026-09-1811112 WILKINSON AVE, Cupertino CA 95014-4736
Residential Electrical
--Issued
2026-09-1810201 TONI CT, Cupertino CA 95014-2009
Residential Plumbing
--Plan Review
2026-09-1822445 LINDA ANN CT, Cupertino CA 95014-1026
Residential Mechanical
--Ready to Issue
2026-09-1818870 PENDERGAST Ave, Cupertino CA 95014-3621
Re-Roof - Online
--Issued
2026-09-1810123 N WOLFE RD, Cupertino CA 95014
Multi-Family New
--Plan Review

Parcel & Zoning Info

APN36930004
Official Lot Sqft6,970
Zoning Code--
SB 9 StatusLikely · up to 4 units
Unlock Pathways
Ministerial ADU Ministerial SB 9 Density Bonus
Entitlement RiskLow (0/100)

ADU Potential

Feasibility Score85/100
Max ADU Units2 (ADU + JADU)
Est. ADU Size1,200 sqft
Existing Coverage25.6%

Standard lot · Corner lot · ~74 ft frontage × 102 ft deep, typical proportions for a detached ADU behind or beside the home. A second street frontage lets an ADU take its own entrance and address.

Screening heuristic based on lot size, existing coverage, lot orientation, and hazard overlays. CA ADU law is ministerial statewide; verify max size, setbacks, and JADU owner-occupancy with the local planning dept.

Redevelopment Potential

Redevelopment Score48/100
ClassExpansion room
FAR Utilization57% of allowed
Buildable Headroom+1,350 sqft

Meaningful unused floor-area headroom under current zoning, room to add square footage. Zoning allows roughly 3,136 sqft of gross floor area on this lot.

Screening estimate comparing existing living area to the city's single-family floor-area limit. FAR rule curated from current municipal code. Source: Cupertino Muni Code 19.28.070(B) (Ord. 25-2277, 2025); confirmed by 19.28.090 for R1-a (as of 2026-08-24). Verify FAR, coverage, setbacks, and height with the local planning dept.

Hazard Snapshot

Flood Zone

X
Area of minimal flood hazard.

Fire Severity

None
Not in a mapped state fire severity zone.

Liquefaction

No
Not in a mapped liquefaction zone.

Fault Zone

No
Not in a mapped Alquist-Priolo fault zone.

Not a substitute for a Natural Hazard Disclosure (NHD) report. Zones reflect available GIS data and may not cover all localities. Liquefaction and fault flags: modified from California Geological Survey, Web Service of Official Maps of Alquist-Priolo Earthquake Fault Zones and Web Service of Official Maps of Seismic Hazard Zones (2025).

Nearby Public Schools

Elementary School

C. B. Eaton Elementary

Cupertino Union

0.2 miles away
Middle School

Sam H. Lawson Middle

Cupertino Union

0.8 miles away
High School

Cupertino High

Fremont Union High

0.9 miles away

School boundaries are subject to change. Nearest school distance does not guarantee enrollment eligibility. Check with the local district. Data provided by CDE.

Proprietary Intelligence

Market Heat Index

75/100

Based on recent sales velocity and local demand in 95014.

Flippability Score

55/100

Measures neighborhood renovation density vs. recent permits on this property.

Bidding War Prob.

43%

Likelihood of multiple offers based on local list-to-sale ratios and DOM.

Proforma ROI Calculator

Back-of-the-napkin deal analysis across development strategies.

Zoning allows roughly 3,136 sqft on this lot, and the default builds to that envelope. The FAR figure is a discretionary-review trigger, not a hard cap.

Median of 12 recent single-family sales in Cupertino (95014): $1,319/sqft. Sized within 25% of the 3,100 sqft build, because smaller houses sell for more per foot and pricing a rebuild off them overstates resale.

Commission, transfer tax and closing. Deducted from resale before profit, so the ROI below is net of the exit rather than gross.

Carry on total capital for the project duration. At 0% the model is a cash purchase; 12 months at a typical construction-loan rate moves ROI by 6 to 10 points on a deal this size, so price it with your real rate.

Hard Costs$1,705,000
New Build3,100 sqft
Total Capital Required$4,779,000
Estimated Resale (ARV)$4,088,900
Cost of Sale (5%)-$204,445
Net Proceeds$3,884,455

Projected Profit

-$894,545
-18.7% ROI

Warning: Project is mathematically underwater.

Recent Comparables (Cupertino 95014)

Sized to the modelled 3,100 sqft build: sales within 25% of it. Smaller houses sell for more per foot, so pricing a rebuild off them overstates resale.

10396 S Stelling Rd

Sold
$4,350,000
Sold: 2026-09-16
Lot: 11,761
Sqft: 3458
$/Sqft: $1,258

22184 Via Camino Ct

Sold
$4,020,000
Sold: 2026-09-04
Lot: 9,800
Sqft: 2413
$/Sqft: $1,666

10675 Club House Ln

Sold
$3,600,000
Sold: 2026-08-31
Lot: 14,560
Sqft: 3253
$/Sqft: $1,107

10730 LA Roda Dr

Sold
$3,350,000
Sold: 2026-08-28
Lot: 7,455
Sqft: 2378
$/Sqft: $1,409

1522 Jamestown Dr

Sold
$3,350,000
Sold: 2026-08-12
Lot: 6,120
Sqft: 2397
$/Sqft: $1,398

10536 Davison Ave

Sold
$3,400,000
Sold: 2026-07-10
Lot: 7,380
Sqft: 2686
$/Sqft: $1,266

22213 Quinterno Ct

Sold
$2,800,000
Sold: 2026-07-09
Lot: 7,695
Sqft: 2703
$/Sqft: $1,036

1144 Elmsford Dr

Sold
$3,500,000
Sold: 2026-06-15
Lot: 6,000
Sqft: 2331
$/Sqft: $1,502

1071 Colony Hills Ln

Sold
$3,587,500
Sold: 2026-06-15
Lot: 14,720
Sqft: 2753
$/Sqft: $1,303

22670 San Juan Rd

Sold
$3,195,000
Sold: 2026-06-12
Lot: 6,600
Sqft: 3000
$/Sqft: $1,065

19349 Phil Ln

Sold
$3,250,000
Sold: 2026-06-11
Lot: 6,380
Sqft: 2328
$/Sqft: $1,396

10435 San Fernando Ave

Sold
$3,900,000
Sold: 2026-06-05
Lot: 7,260
Sqft: 2920
$/Sqft: $1,336