Back to Search
ActiveSingle Family

$3,798,000

1813 Ray Dr, Burlingame 94010

Beds4
Baths3.5
Sqft2,536
DOM9
No Photos Available

AddressIntel AI Briefing

With a turnkey condition and an acquisition price that already exceeds the net ARV of a new build, a physical teardown is economically non-viable. The optimal play is to maintain the renovated primary home and leverage stealth density with ADUs, though high entry costs limit any near-term developer ROI.

Property Permit History

No permit history found directly associated with this property's address.

Recent Neighborhood Remodeling (Burlingame)

2026-08-211460 BALBOA AVE
RESIDENTIAL REROOF - SINGLE FAMILY OR DUPLEX
--ACTIVE
2026-08-21824 EDGEHILL DR
RESIDENTIAL REROOF - SINGLE FAMILY OR DUPLEX
--ACTIVE
2026-08-20110 PARK RD CONDO 101
RESIDENTIAL ALTERATION - OTHER
--ACTIVE
2026-08-191035 PALOMA AVE
RESIDENTIAL ALTERATION - REMODEL
--ACTIVE
2026-08-14112 CRESCENT AVE
RESIDENTIAL NONSTRUCTURAL KITCHEN OR BATH REMODEL
--ACTIVE
2026-08-131080 CAROLAN AVE
RESIDENTIAL ALTERATION - REMODEL
--ACTIVE

Parcel & Zoning Info

APN025212120
Official Lot Sqft5,758
Zoning CodeNO DATA ASSIGNED
SB 9 StatusLikely · up to 4 units
Unlock Pathways
Ministerial ADU Ministerial SB 9 Density Bonus
Entitlement RiskLow (0/100)

ADU Potential

Feasibility Score74/100
Max ADU Units2 (ADU + JADU)
Est. ADU Size1,200 sqft
Existing Coverage44%

Flag / irregular · Corner lot · ~92 ft frontage × 114 ft deep, a tucked-away rear unit is very private; access is typically via the pole driveway. A second street frontage lets an ADU take its own entrance and address.

Screening heuristic based on lot size, existing coverage, lot orientation, and hazard overlays. CA ADU law is ministerial statewide; verify max size, setbacks, and JADU owner-occupancy with the local planning dept.

Redevelopment Potential

Redevelopment Score15/100
ClassBuilt out
FAR Utilization110% of allowed
Buildable Headroom+0 sqft

Existing home already uses most of the allowable floor area, little expansion headroom. Zoning allows roughly 2,303 sqft of gross floor area on this lot.

Screening estimate comparing existing living area to the city's single-family floor-area limit. City sets no explicit FAR (or is not individually curated); allowable area is a conservative estimate. Source: conservative default (0.40 FAR — city not individually curated) (as of 2026-06-30). Verify FAR, coverage, setbacks, and height with the local planning dept.

Hazard Snapshot

Flood Zone

X
Area of minimal flood hazard.

Fire Severity

None
Not in a mapped state fire severity zone.

Liquefaction

No
Not in a mapped liquefaction zone.

Fault Zone

No
Not in a mapped Alquist-Priolo fault zone.

Not a substitute for a Natural Hazard Disclosure (NHD) report. Zones reflect available GIS data and may not cover all localities.

Nearby Public Schools

Elementary School

Lincoln Elementary

Burlingame Elementary

0.1 miles away
Middle School

Burlingame Intermediate

Burlingame Elementary

0.3 miles away
High School

Mills High

San Mateo Union High

0.7 miles away

School boundaries are subject to change. Nearest school distance does not guarantee enrollment eligibility. Check with the local district. Data provided by CDE.

Proprietary Intelligence

Market Heat Index

96/100

Based on recent sales velocity and local demand in 94010.

Flippability Score

10/100

Measures neighborhood renovation density vs. recent permits on this property.

Bidding War Prob.

53%

Likelihood of multiple offers based on local list-to-sale ratios and DOM.

Proforma ROI Calculator

Back-of-the-napkin deal analysis across development strategies.

We don't hold this jurisdiction's floor-area rule, so the default builds to roughly 2,536 sqft from a conservative 0.40 FAR approximation — a starting point, not a zoning answer. Check the local code before you rely on it.

Median of 12 recent single-family sales in Burlingame (94010): $1,541/sqft. Sized within 25% of the 2,500 sqft build, because smaller houses sell for more per foot and pricing a rebuild off them overstates resale.

Commission, transfer tax and closing. Deducted from resale before profit, so the ROI below is net of the exit rather than gross.

Carry on total capital for the project duration. At 0% the model is a cash purchase; 12 months at a typical construction-loan rate moves ROI by 6 to 10 points on a deal this size, so price it with your real rate.

Hard Costs$1,375,000
New Build2,500 sqft
Total Capital Required$5,348,000
Estimated Resale (ARV)$3,852,500
Cost of Sale (5%)-$192,625
Net Proceeds$3,659,875

Projected Profit

-$1,688,125
-31.6% ROI

Warning: Project is mathematically underwater.

Recent Comparables (Burlingame 94010)

Sized to the modelled 2,500 sqft build: sales within 25% of it. Smaller houses sell for more per foot, so pricing a rebuild off them overstates resale.

442 Marin Dr

Sold
$3,450,000
Sold: 2026-08-18
Lot: 6,000
Sqft: 2156
$/Sqft: $1,600

1386 Hillside Cir

Sold
$3,825,000
Sold: 2026-08-13
Lot: 9,082
Sqft: 2340
$/Sqft: $1,635

1612 Easton Dr

Sold
$3,150,000
Sold: 2026-08-13
Lot: 7,147
Sqft: 2017
$/Sqft: $1,562

2714 Summit Dr

Sold
$2,950,000
Sold: 2026-08-11
Lot: 19,027
Sqft: 2280
$/Sqft: $1,294

520 Francisco Dr

Sold
$4,210,000
Sold: 2026-08-05
Lot: 6,250
Sqft: 2770
$/Sqft: $1,520

1272 Cabrillo Ave

Sold
$4,875,000
Sold: 2026-07-28
Lot: 14,546
Sqft: 2730
$/Sqft: $1,786

1524 Arc Way

Sold
$3,500,000
Sold: 2026-07-27
Lot: 6,414
Sqft: 2310
$/Sqft: $1,515

39 Humboldt Rd

Sold
$2,750,000
Sold: 2026-07-24
Lot: 5,398
Sqft: 2053
$/Sqft: $1,340

35 Tulip Ct

Sold
$2,900,000
Sold: 2026-07-22
Lot: 11,764
Sqft: 2200
$/Sqft: $1,318

205 Bayswater Ave

Sold
$4,550,000
Sold: 2026-07-20
Lot: 5,060
Sqft: 2689
$/Sqft: $1,692

2550 Hayward Dr

Sold
$4,700,888
Sold: 2026-07-10
Lot: 9,717
Sqft: 2970
$/Sqft: $1,583

2912 Hillside Dr

Sold
$4,322,912
Sold: 2026-07-10
Lot: 9,660
Sqft: 2880
$/Sqft: $1,501