Back to Search
ActiveSingle Family

$1,099,000

662 Drake St, San Jose 95125

Beds3
Baths2.5
Sqft1,356
DOM8
No Photos Available

AddressIntel AI Briefing

This property is an outstanding teardown-and-mansionize candidate with an estimated 42.6% ROI driven by a low entry price and a large 6,970 sqft lot. An active building permit on the property highlights immediate developer activity, though liquefaction risk remains a minor geological blocker to manage during foundation design.

Property Permit History

DateProject TypeStatusValuationContractor
2026-07-16Single-FamilyActive--erickson franco

Recent Neighborhood Remodeling (San Jose)

2026-08-20658 BANFF ST , SAN JOSE CA 95116-3304
Apartment
--Active
2026-08-204908 RICE DR , SAN JOSE CA 95111-3962
Single-Family
--Active
2026-08-2057 S 19TH ST , SAN JOSE CA 95116-2204
Apartment
--Active
2026-08-205961 GLENEAGLES CL , SAN JOSE CA 95138-0000
Single-Family
$28,997Active
2026-08-201065 WHITEBICK DR , SAN JOSE CA 95129-3051
Townhouse
--Active
2026-08-203454 PARKLAND AV , SAN JOSE CA 95117-2919
1 & 2 Family Residential
--Active

Parcel & Zoning Info

APN26443009
Official Lot Sqft6,970
Zoning Code--
SB 9 StatusLikely · up to 4 units
SB 9 Block Reasons No SB 9 disqualifiers found
Development Blockers
Liquefaction
Unlock Pathways
Ministerial ADU Ministerial SB 9 Density Bonus AB 1033 (sell ADU as condo)
Entitlement RiskLow (0/100)

ADU Potential

Feasibility Score100/100
Max ADU Units2 (ADU + JADU)
Est. ADU Size1,200 sqft
Existing Coverage19.5%

Deep lot · Corner lot · ~53 ft frontage × 160 ft deep, room to set a detached ADU back from the street with a buffer, reads as a separate home. A second street frontage lets an ADU take its own entrance and address.

Screening heuristic based on lot size, existing coverage, lot orientation, and hazard overlays. CA ADU law is ministerial statewide; verify max size, setbacks, and JADU owner-occupancy with the local planning dept.

Redevelopment Potential

Redevelopment Score64/100
ClassTeardown candidate
FAR Utilization43% of allowed
Buildable Headroom+1,780 sqft

Small, older home using a low share of the allowable building envelope on a sizable lot, a scrape-and-rebuild or major-expansion play. Zoning allows roughly 3,136 sqft of gross floor area on this lot.

Screening estimate comparing existing living area to the city's single-family floor-area limit. FAR figure is a discretionary-review trigger, not a hard cap. Treat as approximate. Source: SJMC 20.30.200; 20.100.1020 (Single-Family House Permit) (as of 2026-06-30). Verify FAR, coverage, setbacks, and height with the local planning dept.

Hazard Snapshot

Flood Zone

D
Special flood hazard area; insurance may be required.

Fire Severity

None
Not in a mapped state fire severity zone.

Liquefaction

Yes
In a mapped liquefaction zone. May require specialized foundation engineering.

Fault Zone

No
Not in a mapped Alquist-Priolo fault zone.

Not a substitute for a Natural Hazard Disclosure (NHD) report. Zones reflect available GIS data and may not cover all localities.

Nearby Public Schools

Elementary School

Gardner Elementary

San Jose Unified

0.3 miles away
Middle School

Herbert Hoover Middle

San Jose Unified

1.6 miles away
High School

Abraham Lincoln High

San Jose Unified

1.5 miles away

School boundaries are subject to change. Nearest school distance does not guarantee enrollment eligibility. Check with the local district. Data provided by CDE.

Proprietary Intelligence

Market Heat Index

100/100

Based on recent sales velocity and local demand in 95125.

Flippability Score

80/100

Measures neighborhood renovation density vs. recent permits on this property.

Bidding War Prob.

20%

Likelihood of multiple offers based on local list-to-sale ratios and DOM.

Proforma ROI Calculator

Back-of-the-napkin deal analysis across development strategies.

Zoning allows roughly 3,136 sqft on this lot, and the default builds to that envelope. The FAR figure is a discretionary-review trigger, not a hard cap.

Median of 12 recent single-family sales in San Jose (95125): $931/sqft. Sized within 25% of the 3,100 sqft build, because smaller houses sell for more per foot and pricing a rebuild off them overstates resale.

Commission, transfer tax and closing. Deducted from resale before profit, so the ROI below is net of the exit rather than gross.

Carry on total capital for the project duration. At 0% the model is a cash purchase; 12 months at a typical construction-loan rate moves ROI by 6 to 10 points on a deal this size, so price it with your real rate.

Hard Costs$1,705,000
New Build3,100 sqft
Total Capital Required$2,979,000
Estimated Resale (ARV)$2,886,100
Cost of Sale (5%)-$144,305
Net Proceeds$2,741,795

Projected Profit

-$237,205
-8.0% ROI

Warning: Project is mathematically underwater.

Recent Comparables (San Jose 95125)

Sized to the modelled 3,100 sqft build: sales within 25% of it. Smaller houses sell for more per foot, so pricing a rebuild off them overstates resale.

2779 Parasol Ct

Sold
$1,775,000
Sold: 2026-08-20
Lot: 3,049
Sqft: 2377
$/Sqft: $747

1519 Peregrino Way

Sold
$4,200,000
Sold: 2026-08-19
Lot: 10,454
Sqft: 3537
$/Sqft: $1,187

919 Willow Glen Way

Sold
$3,725,000
Sold: 2026-08-17
Lot: 8,200
Sqft: 3194
$/Sqft: $1,166

1970 Campbell Ave

Sold
$3,700,000
Sold: 2026-08-17
Lot: 11,284
Sqft: 2645
$/Sqft: $1,399

1336 Minnesota Ave

Sold
$2,850,000
Sold: 2026-08-10
Lot: 10,738
Sqft: 3640
$/Sqft: $783

528 Minnesota Ave

Sold
$1,200,000
Sold: 2026-08-07
Lot: 8,592
Sqft: 2574
$/Sqft: $466

1490 Santa Inez Dr

Sold
$2,520,000
Sold: 2026-08-06
Lot: 8,750
Sqft: 2325
$/Sqft: $1,084

1785 Lincoln Ave

Sold
$2,400,000
Sold: 2026-07-31
Lot: 10,080
Sqft: 2822
$/Sqft: $850

1358 Pine Ave

Sold
$2,650,000
Sold: 2026-07-30
Lot: 8,000
Sqft: 2939
$/Sqft: $902

1844 Arroyo Seco Dr

Sold
$3,050,000
Sold: 2026-07-24
Lot: 10,560
Sqft: 3734
$/Sqft: $817

1751 Willow St

Sold
$3,775,000
Sold: 2026-07-22
Lot: 8,216
Sqft: 3551
$/Sqft: $1,063

2286 Markham Ave

Sold
$3,275,000
Sold: 2026-07-22
Lot: 7,684
Sqft: 3407
$/Sqft: $961