Back to Search
ActiveSingle Family

$1,099,000

662 Drake St, San Jose 95125

Beds3
Baths2.5
Sqft1,356
DOM68
No Photos Available

AddressIntel AI Briefing

This property is an outstanding teardown-and-mansionize candidate with an estimated 42.6% ROI driven by a low entry price and a large 6,970 sqft lot. An active building permit on the property highlights immediate developer activity, though liquefaction risk remains a minor geological blocker to manage during foundation design.

Property Permit History

DateProject TypeStatusValuationContractor
2026-07-16Single-FamilyActive--erickson franco

Recent Neighborhood Remodeling (San Jose)

2026-10-21 • 2888 WHITTINGTON DR , SAN JOSE CA 95148-3042
Single-Family
$2,212,200Active
2026-10-20 • 4995 BEL ESCOU DR , SAN JOSE CA 95124-5441
Single-Family
$115,685Active
2026-10-20 • 3959 WHINNEY PLACE WY , SAN JOSE CA 95121-1957
Single-Family
$53,464Active
2026-10-20 • 1378 KEENAN WY , SAN JOSE CA 95125-5990
Townhouse
--Active
2026-10-20 • 4975 BEL ESCOU DR , SAN JOSE CA 95124-5441
Single-Family
$618,393Active
2026-10-20 • 4090 YERBA BUENA AV , SAN JOSE CA 95121-1044
Single-Family
$94,610Active

Parcel & Zoning Info

APN26443009
Official Lot Sqft6,970
Zoning Code--
SB 9 StatusLikely · up to 4 units
SB 9 Block Reasons No SB 9 disqualifiers found
Development Blockers
Liquefaction
Unlock Pathways
Ministerial ADU Ministerial SB 9 Density Bonus AB 1033 (sell ADU as condo)
Entitlement RiskLow (0/100)

ADU Potential

Feasibility Score100/100
Max ADU Units2 (ADU + JADU)
Est. ADU Size1,200 sqft
Existing Coverage19.5%

Deep lot · Corner lot · ~53 ft frontage × 160 ft deep, room to set a detached ADU back from the street with a buffer, reads as a separate home. A second street frontage lets an ADU take its own entrance and address.

Screening heuristic based on lot size, existing coverage, lot orientation, and hazard overlays. CA ADU law is ministerial statewide; verify max size, setbacks, and JADU owner-occupancy with the local planning dept.

Seller Motivation

Motivation Score20/100
Low motivation
60+ days on market

Inferred from days on market and listing-description language (e.g. "as-is", "estate sale", "motivated seller"). A screening heuristic for likely negotiability, not a statement about the seller's circumstances.

Redevelopment Potential

Redevelopment Score64/100
ClassTeardown candidate
FAR Utilization43% of allowed
Buildable Headroom+1,780 sqft

Small, older home using a low share of the allowable building envelope on a sizable lot, a scrape-and-rebuild or major-expansion play. Zoning allows roughly 3,136 sqft of gross floor area on this lot.

Screening estimate comparing existing living area to the city's single-family floor-area limit. FAR figure is a discretionary-review trigger, not a hard cap. Treat as approximate. Source: SJMC 20.30.200; 20.100.1020 (Single-Family House Permit) (as of 2026-06-30). Verify FAR, coverage, setbacks, and height with the local planning dept.

Hazard Snapshot

Flood Zone

D
Special flood hazard area; insurance may be required.

Fire Severity

None
Not in a mapped state fire severity zone.

Liquefaction

Yes
In a mapped liquefaction zone. May require specialized foundation engineering.

Fault Zone

No
Not in a mapped Alquist-Priolo fault zone.

Not a substitute for a Natural Hazard Disclosure (NHD) report. Zones reflect available GIS data and may not cover all localities. Liquefaction and fault flags: modified from California Geological Survey, Web Service of Official Maps of Alquist-Priolo Earthquake Fault Zones and Web Service of Official Maps of Seismic Hazard Zones (2025).

Nearby Public Schools

Elementary School

Gardner Elementary

San Jose Unified

0.3 miles away
Middle School

Herbert Hoover Middle

San Jose Unified

1.6 miles away
High School

Abraham Lincoln High

San Jose Unified

1.5 miles away

School boundaries are subject to change. Nearest school distance does not guarantee enrollment eligibility. Check with the local district. Data provided by CDE.

Proprietary Intelligence

Market Heat Index

100/100

Based on recent sales velocity and local demand in 95125.

Flippability Score

80/100

Measures neighborhood renovation density vs. recent permits on this property.

Bidding War Prob.

20%

Likelihood of multiple offers based on local list-to-sale ratios and DOM.

Proforma ROI Calculator

Back-of-the-napkin deal analysis across development strategies.

Zoning allows roughly 3,136 sqft on this lot, and the default builds to that envelope. The FAR figure is a discretionary-review trigger, not a hard cap.

Median of 12 recent single-family sales in San Jose (95125): $1,073/sqft, plus 5% because new houses sold at a median 1.07x their comps across 239 real rebuilds. Sized within 25% of the 3,100 sqft build, because smaller houses sell for more per foot and pricing a rebuild off them overstates resale.

Commission, transfer tax and closing. Deducted from resale before profit, so the ROI below is net of the exit rather than gross.

Interest on the purchase price for the whole project plus half the build budget, since construction draws ramp up. The default is 7% over 33 months, the median purchase-to-sale time of 239 real Peninsula and South Bay rebuilds. Set the rate to 0 for a cash purchase, or use your own lender's terms.

Hard Costs$1,705,000
New Build3,100 sqft
Total Capital Required$2,979,000
Estimated Resale (ARV)$3,493,700
Cost of Sale (5%)-$174,685
Carry (33mo @ 7%)-$392,508
Net Proceeds$2,926,508

Projected Profit

-$52,493
-1.8% ROI

Warning: Project is mathematically underwater.

Recent Comparables (San Jose 95125)

Sized to the modelled 3,100 sqft build: sales within 25% of it. Smaller houses sell for more per foot, so pricing a rebuild off them overstates resale.

1197 Crescent Dr

Sold
$3,750,000
Sold: 2026-10-16
Lot: 6,344
Sqft: 3526
$/Sqft: $1,064

1437 Robsheal Dr

Sold
$3,150,000
Sold: 2026-10-15
Lot: 11,187
Sqft: 2480
$/Sqft: $1,270

1818 Booksin Ave

Sold
$3,900,000
Sold: 2026-10-15
Lot: 13,161
Sqft: 3221
$/Sqft: $1,211

1063 Carolyn Ave

Sold
$3,550,000
Sold: 2026-10-14
Lot: 8,200
Sqft: 3000
$/Sqft: $1,183

2940 Rubino Cir

Sold
$2,000,000
Sold: 2026-10-14
Lot: 6,263
Sqft: 2377
$/Sqft: $841

1823 Lincoln Ave

Sold
$1,425,000
Sold: 2026-10-14
Lot: 5,407
Sqft: 2404
$/Sqft: $593

1705 Curtner Ave

Sold
$2,625,000
Sold: 2026-10-13
Lot: 6,500
Sqft: 2960
$/Sqft: $887

1137 Mayette Ave

Sold
$3,300,000
Sold: 2026-10-07
Lot: 7,061
Sqft: 3046
$/Sqft: $1,083

1198 Britton Ave

Sold
$2,050,000
Sold: 2026-10-06
Lot: 8,500
Sqft: 2563
$/Sqft: $800

2132 Jonathan Ave

Sold
$3,300,000
Sold: 2026-09-28
Lot: 6,954
Sqft: 2715
$/Sqft: $1,215

1581 Edmond Ct

Sold
$2,400,000
Sold: 2026-09-25
Lot: 15,400
Sqft: 2461
$/Sqft: $975

1427 Glen Ellen Way

Sold
$3,250,000
Sold: 2026-09-24
Lot: 13,939
Sqft: 2685
$/Sqft: $1,210