Back to Search
ActiveCondo

$1,059,999

40 Moon Shadow Dr, Milpitas 95035

Beds3
Baths2.5
Sqft1,353
DOM159
No Photos Available

AddressIntel AI Briefing

This townhome unit represents a stable, yield-driven investment asset with steady historical appreciation. The interior is well-suited for minor design updates to optimize tenant appeal and drive higher lease rates. Safe, reliable neighborhood metrics underwrite the property's long-term capital preservation.

Property Permit History

No permit history found directly associated with this property's address.

Recent Neighborhood Remodeling (Milpitas)

Parcel & Zoning Info

APNSanta Clara County Coming Soon
Official Lot Sqft--
Zoning Code--
SB 9 StatusN/A

Condo Investment Snapshot

Value Score22/100
Price / Sqft$783 vs $688 mkt
Price vs Market+13.9% Above market
Est. Rent$3,681/mo

Price positioning vs. 2409 recent comparable condo/townhome sales in this ZIP. Est. rent is a rule-of-thumb (price ÷ 24 ÷ 12), not a market quote. SB 9 / ADU development analysis doesn't apply to condos: the owner doesn't control the underlying land.

Seller Motivation

Motivation Score30/100
Some motivation
90+ days on market

Inferred from days on market and listing-description language (e.g. "as-is", "estate sale", "motivated seller"). A screening heuristic for likely negotiability, not a statement about the seller's circumstances.

Hazard Snapshot

Flood Zone

X
Area of minimal flood hazard.

Fire Severity

None
Not in a mapped state fire severity zone.

Liquefaction

Yes
In a mapped liquefaction zone. May require specialized foundation engineering.

Fault Zone

No
Not in a mapped Alquist-Priolo fault zone.

Not a substitute for a Natural Hazard Disclosure (NHD) report. Zones reflect available GIS data and may not cover all localities. Liquefaction and fault flags: modified from California Geological Survey, Web Service of Official Maps of Alquist-Priolo Earthquake Fault Zones and Web Service of Official Maps of Seismic Hazard Zones (2025).

Nearby Public Schools

Elementary School

Pearl Zanker Elementary

Milpitas Unified

0.7 miles away
Middle School

Rancho Milpitas Middle

Milpitas Unified

1.7 miles away
High School

Calaveras Hills

Milpitas Unified

1.7 miles away

School boundaries are subject to change. Nearest school distance does not guarantee enrollment eligibility. Check with the local district. Data provided by CDE.

Proprietary Intelligence

Market Heat Index

89/100

Based on recent sales velocity and local demand in 95035.

Flippability Score

55/100

Measures neighborhood renovation density vs. recent permits on this property.

Bidding War Prob.

1%

Likelihood of multiple offers based on local list-to-sale ratios and DOM.

Proforma ROI Calculator

Back-of-the-napkin deal analysis across development strategies.

Median of 12 recent condo sales in Milpitas (95035): $715/sqft, plus 5% because new houses sold at a median 1.07x their comps across 239 real rebuilds. Sized within 25% of the 2,000 sqft build, because smaller houses sell for more per foot and pricing a rebuild off them overstates resale.

Commission, transfer tax and closing. Deducted from resale before profit, so the ROI below is net of the exit rather than gross.

Interest on the purchase price for the whole project plus half the build budget, since construction draws ramp up. The default is 7% over 33 months, the median purchase-to-sale time of 239 real Peninsula and South Bay rebuilds. Set the rate to 0 for a cash purchase, or use your own lender's terms.

Hard Costs$1,100,000
New Build2,000 sqft
Total Capital Required$2,334,999
Estimated Resale (ARV)$1,502,000
Cost of Sale (5%)-$75,100
Carry (33mo @ 7%)-$326,769
Net Proceeds$1,100,131

Projected Profit

-$1,234,868
-52.9% ROI

Warning: Project is mathematically underwater.

Recent Comparables (Milpitas 95035)

Sized to the modelled 2,000 sqft build: sales within 25% of it. Smaller houses sell for more per foot, so pricing a rebuild off them overstates resale.

1709 Ironwood Ln

Sold
$1,330,000
Sold: 2026-10-07
Lot: -
Sqft: 1887
$/Sqft: $705

1878 Journey St

Sold
$1,474,500
Sold: 2026-09-30
Lot: -
Sqft: 1882
$/Sqft: $783

1890 Journey St

Sold
$1,666,000
Sold: 2026-09-24
Lot: -
Sqft: 2079
$/Sqft: $801

1876 Journey St

Sold
$1,670,000
Sold: 2026-09-24
Lot: -
Sqft: 2100
$/Sqft: $795

267 Montague Expy

Sold
$854,000
Sold: 2026-09-11
Lot: -
Sqft: 1847
$/Sqft: $462

295 Montague Expy

Sold
$854,000
Sold: 2026-09-11
Lot: -
Sqft: 1847
$/Sqft: $462

1896 Journey St

Sold
$1,657,500
Sold: 2026-08-27
Lot: -
Sqft: 2181
$/Sqft: $760

1908 Journey St

Sold
$1,339,000
Sold: 2026-08-26
Lot: -
Sqft: 1886
$/Sqft: $710

1311 Laurel Way

Sold
$914,500
Sold: 2026-08-25
Lot: -
Sqft: 1518
$/Sqft: $602

283 Wild Rose Way

Sold
$1,455,000
Sold: 2026-08-25
Lot: 883
Sqft: 2018
$/Sqft: $721

1912 Journey St

Sold
$1,578,500
Sold: 2026-08-25
Lot: -
Sqft: 1882
$/Sqft: $839

895 Inspiration Pl

Sold
$1,200,000
Sold: 2026-08-10
Lot: 2,209
Sqft: 1764
$/Sqft: $680