Back to Search
ActiveMulti-Family

$999,999

772 Walnut St, San Bruno 94066

Beds3
Baths2
Sqft1,362
DOM85
No Photos Available

AddressIntel AI Briefing

Zoning and parcel constraints block external expansions, making a clean interior remodel the single best play for this property. Focusing construction capital on kitchen and bathroom upgrades will yield the best results with retail buyers. This targeted remodel strategy avoids complex planning department delays.

Property Permit History

No permit history found directly associated with this property's address.

Recent Neighborhood Remodeling (San Bruno)

Parcel & Zoning Info

APN020156140
Official Lot Sqft2,500
Zoning CodeNO DATA ASSIGNED
SB 9 StatusN/A

Seller Motivation

Motivation Score20/100
Low motivation
60+ days on market

Inferred from days on market and listing-description language (e.g. "as-is", "estate sale", "motivated seller"). A screening heuristic for likely negotiability, not a statement about the seller's circumstances.

Hazard Snapshot

Flood Zone

AE
Special flood hazard area; insurance may be required.

Fire Severity

None
Not in a mapped state fire severity zone.

Liquefaction

Yes
In a mapped liquefaction zone. May require specialized foundation engineering.

Fault Zone

No
Not in a mapped Alquist-Priolo fault zone.

Not a substitute for a Natural Hazard Disclosure (NHD) report. Zones reflect available GIS data and may not cover all localities. Liquefaction and fault flags: modified from California Geological Survey, Web Service of Official Maps of Alquist-Priolo Earthquake Fault Zones and Web Service of Official Maps of Seismic Hazard Zones (2025).

Nearby Public Schools

Elementary School

Belle Air Elementary

San Bruno Park Elementary

0.5 miles away
Middle School

Parkside Intermediate

San Bruno Park Elementary

1.4 miles away
High School

South San Francisco High

South San Francisco Unified

1.6 miles away

School boundaries are subject to change. Nearest school distance does not guarantee enrollment eligibility. Check with the local district. Data provided by CDE.

Proprietary Intelligence

Market Heat Index

70/100

Based on recent sales velocity and local demand in 94066.

Flippability Score

60/100

Measures neighborhood renovation density vs. recent permits on this property.

Bidding War Prob.

1%

Likelihood of multiple offers based on local list-to-sale ratios and DOM.

Proforma ROI Calculator

Back-of-the-napkin deal analysis across development strategies.

Median of 4 recent multi-family sales in San Bruno (94066): $698/sqft, plus 5% because new houses sold at a median 1.07x their comps across 239 real rebuilds. Sized within 25% of the 2,000 sqft build, because smaller houses sell for more per foot and pricing a rebuild off them overstates resale.

Commission, transfer tax and closing. Deducted from resale before profit, so the ROI below is net of the exit rather than gross.

Interest on the purchase price for the whole project plus half the build budget, since construction draws ramp up. The default is 7% over 33 months, the median purchase-to-sale time of 239 real Peninsula and South Bay rebuilds. Set the rate to 0 for a cash purchase, or use your own lender's terms.

Hard Costs$1,100,000
New Build2,000 sqft
Total Capital Required$2,274,999
Estimated Resale (ARV)$1,466,000
Cost of Sale (5%)-$73,300
Carry (33mo @ 7%)-$315,219
Net Proceeds$1,077,481

Projected Profit

-$1,197,518
-52.6% ROI

Warning: Project is mathematically underwater.

Recent Comparables (San Bruno 94066)

Sized to the modelled 2,000 sqft build: sales within 25% of it. Smaller houses sell for more per foot, so pricing a rebuild off them overstates resale.

536 540 Green Ave

Sold
$1,324,000
Sold: 2026-08-21
Lot: 4,999
Sqft: 2224
$/Sqft: $595

876 San Felipe Ave

Sold
$1,888,000
Sold: 2026-06-17
Lot: 5,000
Sqft: 2145
$/Sqft: $880

529/533 Huntington Ave

Sold
$1,250,000
Sold: 2026-01-15
Lot: 4,981
Sqft: 1560
$/Sqft: $801

959-961 Easton Ave

Sold
$1,060,000
Sold: 2026-01-13
Lot: 2,500
Sqft: 2128
$/Sqft: $498