Back to Search
ActiveMulti-Family

$2,099,000

Villa, San Jose 95126

Beds3
Baths2
Sqft4,056
DOM0
No Photos Available

AddressIntel AI Briefing

A comprehensive custom remodel of the existing large footprint is the optimal play to preserve square footage and bypass costly liquefaction foundation engineering triggers. Teardown or subdivision plays are restricted here, so focusing on interior updates is the safest strategy. This approach aligns perfectly with the rental-heavy demographic of the surrounding neighborhood.

Property Permit History

No permit history found directly associated with this property's address.

Recent Neighborhood Remodeling (San Jose)

2026-10-19 • 192 NEW RIVER DR , SAN JOSE CA 95119-1850
Single-Family
$42,502Active
2026-10-19 • 5772 TROWBRIDGE WY , SAN JOSE CA 95138-0000
Single-Family
$25,017Active
2026-10-19 • 1686 MOROCCO DR , SAN JOSE CA 95125-5821
1 & 2 Family Residential
--Active
2026-10-19 • 639 N MONROE ST , SAN JOSE CA 95128-1341
Single-Family
$143,135Active
2026-10-19 • 1474 FAIRHAVEN CT , SAN JOSE CA 95118-1114
Single-Family
$126,240Active
2026-10-19 • 6530 STONEHILL CT , SAN JOSE CA 95120-1614
Single-Family
$10,234Active

Parcel & Zoning Info

APN26108052
Official Lot Sqft9,583
Zoning Code--
SB 9 StatusN/A

Hazard Snapshot

Flood Zone

D
Special flood hazard area; insurance may be required.

Fire Severity

None
Not in a mapped state fire severity zone.

Liquefaction

Yes
In a mapped liquefaction zone. May require specialized foundation engineering.

Fault Zone

No
Not in a mapped Alquist-Priolo fault zone.

Not a substitute for a Natural Hazard Disclosure (NHD) report. Zones reflect available GIS data and may not cover all localities. Liquefaction and fault flags: modified from California Geological Survey, Web Service of Official Maps of Alquist-Priolo Earthquake Fault Zones and Web Service of Official Maps of Seismic Hazard Zones (2025).

Nearby Public Schools

Elementary School

Merritt Trace Elementary

San Jose Unified

0.7 miles away
Middle School

Herbert Hoover Middle

San Jose Unified

0.5 miles away
High School

Abraham Lincoln High

San Jose Unified

0.7 miles away

School boundaries are subject to change. Nearest school distance does not guarantee enrollment eligibility. Check with the local district. Data provided by CDE.

Proprietary Intelligence

Market Heat Index

81/100

Based on recent sales velocity and local demand in 95126.

Flippability Score

15/100

Measures neighborhood renovation density vs. recent permits on this property.

Bidding War Prob.

1%

Likelihood of multiple offers based on local list-to-sale ratios and DOM.

Proforma ROI Calculator

Back-of-the-napkin deal analysis across development strategies.

Median of 5 recent multi-family sales in San Jose (95126): $414/sqft, plus 5% because new houses sold at a median 1.07x their comps across 239 real rebuilds. Sized within 25% of the 6,100 sqft build, because smaller houses sell for more per foot and pricing a rebuild off them overstates resale.

Commission, transfer tax and closing. Deducted from resale before profit, so the ROI below is net of the exit rather than gross.

Interest on the purchase price for the whole project plus half the build budget, since construction draws ramp up. The default is 7% over 33 months, the median purchase-to-sale time of 239 real Peninsula and South Bay rebuilds. Set the rate to 0 for a cash purchase, or use your own lender's terms.

Hard Costs$3,355,000
New Build6,100 sqft
Total Capital Required$5,629,000
Estimated Resale (ARV)$2,653,500
Cost of Sale (5%)-$132,675
Carry (33mo @ 7%)-$743,820
Net Proceeds$1,777,005

Projected Profit

-$3,851,995
-68.4% ROI

Warning: Project is mathematically underwater.

Recent Comparables (San Jose 95126)

Sized to the modelled 6,100 sqft build: sales within 25% of it. Smaller houses sell for more per foot, so pricing a rebuild off them overstates resale.

931 Vermont St

Sold
$1,800,000
Sold: 2026-05-18
Lot: -
Sqft: 4578
$/Sqft: $393

514 S Willard Ave Apt 1

Sold
$3,800,000
Sold: 2025-07-21
Lot: 10,156
Sqft: 5864
$/Sqft: $648

508 S Willard Ave

Sold
$3,800,000
Sold: 2025-07-21
Lot: 10,099
Sqft: 5864
$/Sqft: $648

1290 Leigh Ave

Sold
$1,975,000
Sold: 2025-03-19
Lot: 10,170
Sqft: 5100
$/Sqft: $387

523 Page St

Sold
$3,150,000
Sold: 2025-01-06
Lot: 13,376
Sqft: 7616
$/Sqft: $414