Back to Search
PendingSingle Family

$4,398,000

109 Lyell St, Los Altos 94022

Beds3
Baths2.5
Sqft2,095
DOM18
No Photos Available

AddressIntel AI Briefing

A stealth density approach with primary plus ADU and JADU is the most logical play given the 2009 construction makes a complete teardown uneconomical. The high-value market provides strong demand, but the thin projected ROI limits speculative appeal.

Property Permit History

No permit history found directly associated with this property's address.

Recent Neighborhood Remodeling (Los Altos)

Parcel & Zoning Info

APN17040011
Official Lot Sqft7,405
Zoning Code--
SB 9 StatusLikely · up to 4 units
Unlock Pathways
Ministerial ADU Ministerial SB 9 Density Bonus
Entitlement RiskLow (0/100)

ADU Potential

Feasibility Score100/100
Max ADU Units2 (ADU + JADU)
Est. ADU Size1,200 sqft
Existing Coverage28.3%

Deep lot · Corner lot · ~52 ft frontage × 155 ft deep, room to set a detached ADU back from the street with a buffer, reads as a separate home. A second street frontage lets an ADU take its own entrance and address.

Screening heuristic based on lot size, existing coverage, lot orientation, and hazard overlays. CA ADU law is ministerial statewide; verify max size, setbacks, and JADU owner-occupancy with the local planning dept.

Redevelopment Potential

Redevelopment Score15/100
ClassBuilt out
FAR Utilization81% of allowed
Buildable Headroom+497 sqft

Existing home already uses most of the allowable floor area, little expansion headroom. Zoning allows roughly 2,592 sqft of gross floor area on this lot.

Screening estimate comparing existing living area to the city's single-family floor-area limit. FAR rule curated from current municipal code. Source: Los Altos Muni Code 14.06.070/14.08.070/14.10.070/14.12.070 (R1-10/H/20/40, one shared formula) (as of 2026-08-24). Verify FAR, coverage, setbacks, and height with the local planning dept.

Hazard Snapshot

Flood Zone

X
Area of minimal flood hazard.

Fire Severity

None
Not in a mapped state fire severity zone.

Liquefaction

No
Not in a mapped liquefaction zone.

Fault Zone

No
Not in a mapped Alquist-Priolo fault zone.

Not a substitute for a Natural Hazard Disclosure (NHD) report. Zones reflect available GIS data and may not cover all localities.

Nearby Public Schools

Elementary School

Covington Elementary

Los Altos Elementary

0.3 miles away
Middle School

Ardis G. Egan Junior High

Los Altos Elementary

1.4 miles away
High School

Los Altos High

Mountain View-Los Altos Union High

0.7 miles away

School boundaries are subject to change. Nearest school distance does not guarantee enrollment eligibility. Check with the local district. Data provided by CDE.

Proprietary Intelligence

Market Heat Index

67/100

Based on recent sales velocity and local demand in 94022.

Flippability Score

30/100

Measures neighborhood renovation density vs. recent permits on this property.

Bidding War Prob.

21%

Likelihood of multiple offers based on local list-to-sale ratios and DOM.

Proforma ROI Calculator

Back-of-the-napkin deal analysis across development strategies.

Zoning allows roughly 2,592 sqft on this lot, and the default builds to that envelope. The FAR figure is a discretionary-review trigger, not a hard cap.

Median of 12 recent single-family sales in Los Altos (94022): $1,996/sqft. Sized within 25% of the 2,600 sqft build, because smaller houses sell for more per foot and pricing a rebuild off them overstates resale.

Commission, transfer tax and closing. Deducted from resale before profit, so the ROI below is net of the exit rather than gross.

Carry on total capital for the project duration. At 0% the model is a cash purchase; 12 months at a typical construction-loan rate moves ROI by 6 to 10 points on a deal this size, so price it with your real rate.

Hard Costs$1,430,000
New Build2,600 sqft
Total Capital Required$6,003,000
Estimated Resale (ARV)$5,189,600
Cost of Sale (5%)-$259,480
Net Proceeds$4,930,120

Projected Profit

-$1,072,880
-17.9% ROI

Warning: Project is mathematically underwater.

Recent Comparables (Los Altos 94022)

Sized to the modelled 2,600 sqft build: sales within 25% of it. Smaller houses sell for more per foot, so pricing a rebuild off them overstates resale.

315 W Portola Ave

Sold
$4,908,000
Sold: 2026-08-12
Lot: 12,231
Sqft: 1998
$/Sqft: $2,456

531 San Felicia Way

Sold
$5,880,000
Sold: 2026-08-06
Lot: 12,150
Sqft: 1954
$/Sqft: $3,009

360 Sunkist Ln

Sold
$5,760,000
Sold: 2026-08-05
Lot: 13,554
Sqft: 1992
$/Sqft: $2,892

400 Patrick Way

Sold
$3,800,000
Sold: 2026-07-24
Lot: 5,805
Sqft: 2209
$/Sqft: $1,720

546 Cecelia Ct

Sold
$6,550,000
Sold: 2026-07-20
Lot: 16,000
Sqft: 2510
$/Sqft: $2,610

680 N San Antonio Rd

Sold
$3,800,007
Sold: 2026-07-17
Lot: 7,707
Sqft: 2393
$/Sqft: $1,588

682 N San Antonio Rd

Sold
$3,800,500
Sold: 2026-07-17
Lot: 19,040
Sqft: 2393
$/Sqft: $1,588

138 Higgins Ave

Sold
$5,998,000
Sold: 2026-07-02
Lot: 10,000
Sqft: 2972
$/Sqft: $2,018

600 Los Altos Ave

Sold
$5,002,000
Sold: 2026-06-15
Lot: 12,760
Sqft: 2726
$/Sqft: $1,835

755 Santa Rita Ave

Sold
$4,798,000
Sold: 2026-06-12
Lot: 12,500
Sqft: 2945
$/Sqft: $1,629

26 Sevilla Dr

Sold
$4,200,000
Sold: 2026-06-10
Lot: 10,005
Sqft: 2127
$/Sqft: $1,975

236 Cherry Ave

Sold
$5,820,000
Sold: 2026-06-10
Lot: 10,000
Sqft: 2082
$/Sqft: $2,795