$775,000
1982 W Bayshore Rd Apt 336, East Palo Alto 94303
AddressIntel AI Briefing
This property offers a highly favorable investment opportunity with its pricing deeply discounted relative to the market average. It is positioned perfectly for a cosmetic value-add play with a strong projected rental yield in a high-demand rental pocket.
Property Permit History
Recent Neighborhood Remodeling (East Palo Alto)
Parcel & Zoning Info
Condo Investment Snapshot
Price positioning vs. 45 recent comparable condo/townhome sales in this ZIP. Est. rent is a rule-of-thumb (price ÷ 24 ÷ 12), not a market quote. SB 9 / ADU development analysis doesn't apply to condos: the owner doesn't control the underlying land.
Hazard Snapshot
Flood Zone
Fire Severity
Liquefaction
Fault Zone
Not a substitute for a Natural Hazard Disclosure (NHD) report. Zones reflect available GIS data and may not cover all localities.
Nearby Public Schools
Duveneck Elementary
Palo Alto Unified
Frank S. Greene Jr. Middle
Palo Alto Unified
East Palo Alto Academy
Sequoia Union High
School boundaries are subject to change. Nearest school distance does not guarantee enrollment eligibility. Check with the local district. Data provided by CDE.
Proprietary Intelligence
Market Heat Index
69/100
Based on recent sales velocity and local demand in 94303.
Flippability Score
85/100
Measures neighborhood renovation density vs. recent permits on this property.
Bidding War Prob.
27%
Likelihood of multiple offers based on local list-to-sale ratios and DOM.
Proforma ROI Calculator
Back-of-the-napkin deal analysis across development strategies.
Median of 6 recent condo sales in East Palo Alto (94303): $602/sqft. Sized within 50% of the 1,800 sqft build, because smaller houses sell for more per foot and pricing a rebuild off them overstates resale.
Commission, transfer tax and closing. Deducted from resale before profit, so the ROI below is net of the exit rather than gross.
Carry on total capital for the project duration. At 0% the model is a cash purchase; 12 months at a typical construction-loan rate moves ROI by 6 to 10 points on a deal this size, so price it with your real rate.
Projected Profit
Warning: Project is mathematically underwater.
Recent Comparables (East Palo Alto 94303)
Sized to the modelled 1,800 sqft build: sales within 50% of it. Smaller houses sell for more per foot, so pricing a rebuild off them overstates resale.