Back to Search
ActiveCondo

$498,000

492 Dempsey Rd Unit 193, Milpitas 95035

Beds2
Baths1
Sqft842
DOM39
No Photos Available

AddressIntel AI Briefing

An affordable entry-level condo ideal for a yield-focused investor. Excellent historical demand for units in this complex ensures a steady stream of prospective tenants and strong liquidity. Minor interior modernizations will quickly lift the property into the upper tier of local rental comps.

Property Permit History

No permit history found directly associated with this property's address.

Recent Neighborhood Remodeling (Milpitas)

Parcel & Zoning Info

APN08842234
Official Lot Sqft436
Zoning Code--
SB 9 StatusN/A

Condo Investment Snapshot

Value Score78/100
Price / Sqft$591 vs $688 mkt
Price vs Market-14% Below market
Est. Rent$1,729/mo

Price positioning vs. 2409 recent comparable condo/townhome sales in this ZIP. Est. rent is a rule-of-thumb (price ÷ 24 ÷ 12), not a market quote. SB 9 / ADU development analysis doesn't apply to condos: the owner doesn't control the underlying land.

Seller Motivation

Motivation Score6/100
Low motivation
30+ days on market

Inferred from days on market and listing-description language (e.g. "as-is", "estate sale", "motivated seller"). A screening heuristic for likely negotiability, not a statement about the seller's circumstances.

Hazard Snapshot

Flood Zone

X
Area of minimal flood hazard.

Fire Severity

None
Not in a mapped state fire severity zone.

Liquefaction

Yes
In a mapped liquefaction zone. May require specialized foundation engineering.

Fault Zone

No
Not in a mapped Alquist-Priolo fault zone.

Not a substitute for a Natural Hazard Disclosure (NHD) report. Zones reflect available GIS data and may not cover all localities. Liquefaction and fault flags: modified from California Geological Survey, Web Service of Official Maps of Alquist-Priolo Earthquake Fault Zones and Web Service of Official Maps of Seismic Hazard Zones (2025).

Nearby Public Schools

Elementary School

Robert Randall World Languages

Milpitas Unified

0.1 miles away
Middle School

Rancho Milpitas Middle

Milpitas Unified

0.8 miles away
High School

Calaveras Hills

Milpitas Unified

0.5 miles away

School boundaries are subject to change. Nearest school distance does not guarantee enrollment eligibility. Check with the local district. Data provided by CDE.

Proprietary Intelligence

Market Heat Index

89/100

Based on recent sales velocity and local demand in 95035.

Flippability Score

60/100

Measures neighborhood renovation density vs. recent permits on this property.

Bidding War Prob.

1%

Likelihood of multiple offers based on local list-to-sale ratios and DOM.

Proforma ROI Calculator

Back-of-the-napkin deal analysis across development strategies.

Median of 12 recent condo sales in Milpitas (95035): $652/sqft, plus 5% because new houses sold at a median 1.07x their comps across 239 real rebuilds. Sized within 25% of the 1,300 sqft build, because smaller houses sell for more per foot and pricing a rebuild off them overstates resale.

Commission, transfer tax and closing. Deducted from resale before profit, so the ROI below is net of the exit rather than gross.

Interest on the purchase price for the whole project plus half the build budget, since construction draws ramp up. The default is 7% over 33 months, the median purchase-to-sale time of 239 real Peninsula and South Bay rebuilds. Set the rate to 0 for a cash purchase, or use your own lender's terms.

Hard Costs$715,000
New Build1,300 sqft
Total Capital Required$1,388,000
Estimated Resale (ARV)$890,500
Cost of Sale (5%)-$44,525
Carry (33mo @ 7%)-$181,528
Net Proceeds$664,448

Projected Profit

-$723,553
-52.1% ROI

Warning: Project is mathematically underwater.

Recent Comparables (Milpitas 95035)

Sized to the modelled 1,300 sqft build: sales within 25% of it. Smaller houses sell for more per foot, so pricing a rebuild off them overstates resale.

600 S Abel St Unit 505

Sold
$725,000
Sold: 2026-10-15
Lot: 1,158
Sqft: 1259
$/Sqft: $576

700 S Abel St Unit 317

Sold
$773,000
Sold: 2026-10-05
Lot: -
Sqft: 1309
$/Sqft: $591

1766 Juliet Ct

Sold
$860,000
Sold: 2026-09-30
Lot: -
Sqft: 1064
$/Sqft: $808

469 Desert Holly St

Sold
$850,000
Sold: 2026-09-28
Lot: 601
Sqft: 1236
$/Sqft: $688

54 Parc Place Dr

Sold
$705,000
Sold: 2026-09-23
Lot: 970
Sqft: 1192
$/Sqft: $591

700 S Abel St Unit 101

Sold
$807,500
Sold: 2026-09-18
Lot: -
Sqft: 1309
$/Sqft: $617

1736 Houret Ct

Sold
$875,000
Sold: 2026-09-10
Lot: -
Sqft: 1064
$/Sqft: $822

101 Sunnyhills Ct

Sold
$725,000
Sold: 2026-08-31
Lot: 1,168
Sqft: 1044
$/Sqft: $694

243 Parc Place Dr

Sold
$822,000
Sold: 2026-08-26
Lot: 662
Sqft: 1104
$/Sqft: $745

1311 Laurel Way

Sold
$914,500
Sold: 2026-08-25
Lot: -
Sqft: 1518
$/Sqft: $602

45 Parc Place Dr

Sold
$475,000
Sold: 2026-08-25
Lot: 970
Sqft: 1192
$/Sqft: $398

1807 Passage St

Sold
$1,150,000
Sold: 2026-08-25
Lot: -
Sqft: 1271
$/Sqft: $905