Back to Search
ActiveSingle Family

$2,888,000

45 El Bonito Way, Millbrae 94030

Beds4
Baths4.5
Sqft3,200
DOM0
No Photos Available

AddressIntel AI Briefing

The high entry price relative to the realistic localized resale potential limits ground-up redevelopment viability. The optimal play is a conservative interior upgrade coupled with a JADU conversion to optimize rental yield on the high-coverage lot. The moderate fire hazard zone will require fire-resistant building materials and increased insurance overhead.

Property Permit History

No permit history found directly associated with this property's address.

Recent Neighborhood Remodeling (Millbrae)

Parcel & Zoning Info

APN024081420
Official Lot Sqft6,849
Zoning CodeNO DATA ASSIGNED
SB 9 StatusLikely · up to 4 units
Unlock Pathways
Ministerial ADU Ministerial SB 9 Density Bonus
Entitlement RiskLow (0/100)

ADU Potential

Feasibility Score67/100
Max ADU Units2 (ADU + JADU)
Est. ADU Size1,200 sqft
Existing Coverage46.7%

Standard lot · ~79 ft frontage × 124 ft deep, typical proportions for a detached ADU behind or beside the home.

Screening heuristic based on lot size, existing coverage, lot orientation, and hazard overlays. CA ADU law is ministerial statewide; verify max size, setbacks, and JADU owner-occupancy with the local planning dept.

Redevelopment Potential

Redevelopment Score15/100
ClassBuilt out
FAR Utilization117% of allowed
Buildable Headroom+0 sqft

Existing home already uses most of the allowable floor area, little expansion headroom. Zoning allows roughly 2,740 sqft of gross floor area on this lot.

Screening estimate comparing existing living area to the city's single-family floor-area limit. City sets no explicit FAR (or is not individually curated); allowable area is a conservative estimate. Source: conservative default (0.40 FAR — city not individually curated) (as of 2026-06-30). Verify FAR, coverage, setbacks, and height with the local planning dept.

Hazard Snapshot

Flood Zone

X
Area of minimal flood hazard.

Fire Severity

Moderate
Elevated fire risk; impacts insurance cost and building materials.

Liquefaction

No
Not in a mapped liquefaction zone.

Fault Zone

No
Not in a mapped Alquist-Priolo fault zone.

Not a substitute for a Natural Hazard Disclosure (NHD) report. Zones reflect available GIS data and may not cover all localities. Liquefaction and fault flags: modified from California Geological Survey, Web Service of Official Maps of Alquist-Priolo Earthquake Fault Zones and Web Service of Official Maps of Seismic Hazard Zones (2025).

Nearby Public Schools

Elementary School

Spring Valley Elementary

Millbrae Elementary

0.7 miles away
Middle School

Taylor Middle

Millbrae Elementary

0.3 miles away
High School

Mills High

San Mateo Union High

0.7 miles away

School boundaries are subject to change. Nearest school distance does not guarantee enrollment eligibility. Check with the local district. Data provided by CDE.

Proprietary Intelligence

Market Heat Index

75/100

Based on recent sales velocity and local demand in 94030.

Flippability Score

30/100

Measures neighborhood renovation density vs. recent permits on this property.

Bidding War Prob.

77%

Likelihood of multiple offers based on local list-to-sale ratios and DOM.

Proforma ROI Calculator

Back-of-the-napkin deal analysis across development strategies.

Zoning allows roughly 2,740 sqft here, less than the 3,200 sqft standing today, so a compliant rebuild would be smaller than the existing house. We don't quote a return on this one. Demolishing generally forfeits the existing non-conforming floor area, so treat it as a remodel or check the local code for what it lets you rebuild.

Median of 12 recent single-family sales in Millbrae (94030): $1,006/sqft, plus 5% because new houses sold at a median 1.07x their comps across 239 real rebuilds. Sized within 25% of the 3,200 sqft build, because smaller houses sell for more per foot and pricing a rebuild off them overstates resale.

Commission, transfer tax and closing. Deducted from resale before profit, so the ROI below is net of the exit rather than gross.

Interest on the purchase price for the whole project plus half the build budget, since construction draws ramp up. The default is 7% over 33 months, the median purchase-to-sale time of 239 real Peninsula and South Bay rebuilds. Set the rate to 0 for a cash purchase, or use your own lender's terms.

Hard Costs$1,485,000
New Build2,700 sqft
Total Capital Required$4,548,000
Estimated Resale (ARV)$2,851,200
Cost of Sale (5%)-$142,560
Carry (33mo @ 7%)-$715,715
Net Proceeds$1,992,925

Projected Profit

-$2,555,075
-56.2% ROI

Warning: Project is mathematically underwater.

Recent Comparables (Millbrae 94030)

Sized to the modelled 3,200 sqft build: sales within 25% of it. Smaller houses sell for more per foot, so pricing a rebuild off them overstates resale.

938 Springfield Dr

Sold
$2,650,000
Sold: 2026-09-25
Lot: 7,507
Sqft: 2610
$/Sqft: $1,015

808 Capuchino Dr

Sold
$2,780,000
Sold: 2026-09-16
Lot: 14,540
Sqft: 2740
$/Sqft: $1,015

281 Poplar Ave

Sold
$2,077,500
Sold: 2026-09-15
Lot: 5,520
Sqft: 2670
$/Sqft: $778

310 Ashton Ave

Sold
$2,575,000
Sold: 2026-07-23
Lot: 6,740
Sqft: 2449
$/Sqft: $1,051

1255 Tuolumne Rd

Sold
$2,100,000
Sold: 2026-07-08
Lot: 12,352
Sqft: 2520
$/Sqft: $833

15 Conejo Dr

Sold
$3,920,000
Sold: 2026-06-26
Lot: 9,619
Sqft: 3927
$/Sqft: $998

4 Corte Balboa

Sold
$2,320,000
Sold: 2026-06-22
Lot: 10,000
Sqft: 2955
$/Sqft: $785

6 Spring Valley Ln

Sold
$3,100,000
Sold: 2026-06-22
Lot: 40,441
Sqft: 2970
$/Sqft: $1,044

25 Via Canon

Sold
$2,500,000
Sold: 2026-06-15
Lot: 9,766
Sqft: 3940
$/Sqft: $635

1225 Magnolia Ave

Sold
$2,350,000
Sold: 2026-06-11
Lot: 5,478
Sqft: 2600
$/Sqft: $904

973 Larkspur Dr

Sold
$2,900,000
Sold: 2026-05-13
Lot: 9,391
Sqft: 2634
$/Sqft: $1,101

8 Millbrae Cir

Sold
$3,500,000
Sold: 2026-04-27
Lot: 12,147
Sqft: 2740
$/Sqft: $1,277