Back to Search
ActiveSingle Family

$1,530,000

1016 Gordon St, Milpitas 95035

Beds3
Baths2.5
Sqft1,561
DOM58
No Photos Available

AddressIntel AI Briefing

A prime townhome investment option within a tightly held neighborhood block. This property offers a highly predictable investment profile, backed by solid historical comps that demonstrate sustained market demand. Simple, high-impact kitchen and bath modernizations will secure top-market rents.

Property Permit History

No permit history found directly associated with this property's address.

Recent Neighborhood Remodeling (Milpitas)

Parcel & Zoning Info

APN02619040
Official Lot Sqft3,049
Zoning Code--
SB 9 StatusLikely · up to 4 units
SB 9 Block Reasons No SB 9 disqualifiers found
Development Blockers
Liquefaction
Unlock Pathways
Ministerial ADU Ministerial SB 9 Density Bonus
Entitlement RiskLow (0/100)

ADU Potential

Feasibility Score35/100
Max ADU Units2 (ADU + JADU)
Est. ADU Size1,200 sqft
Existing Coverage51.2%

Standard lot · Corner lot · ~58 ft frontage × 75 ft deep, typical proportions for a detached ADU behind or beside the home. A second street frontage lets an ADU take its own entrance and address.

Screening heuristic based on lot size, existing coverage, lot orientation, and hazard overlays. CA ADU law is ministerial statewide; verify max size, setbacks, and JADU owner-occupancy with the local planning dept.

Seller Motivation

Motivation Score12/100
Low motivation
45+ days on market

Inferred from days on market and listing-description language (e.g. "as-is", "estate sale", "motivated seller"). A screening heuristic for likely negotiability, not a statement about the seller's circumstances.

Redevelopment Potential

Redevelopment Score12/100
ClassBuilt out
FAR Utilization128% of allowed
Buildable Headroom+0 sqft

Existing home already uses most of the allowable floor area, little expansion headroom. Zoning allows roughly 1,220 sqft of gross floor area on this lot.

Screening estimate comparing existing living area to the city's single-family floor-area limit. City sets no explicit FAR (or is not individually curated); allowable area is a conservative estimate. Source: conservative default (0.40 FAR — city not individually curated) (as of 2026-06-30). Verify FAR, coverage, setbacks, and height with the local planning dept.

Hazard Snapshot

Flood Zone

X
Area of minimal flood hazard.

Fire Severity

None
Not in a mapped state fire severity zone.

Liquefaction

Yes
In a mapped liquefaction zone. May require specialized foundation engineering.

Fault Zone

No
Not in a mapped Alquist-Priolo fault zone.

Not a substitute for a Natural Hazard Disclosure (NHD) report. Zones reflect available GIS data and may not cover all localities. Liquefaction and fault flags: modified from California Geological Survey, Web Service of Official Maps of Alquist-Priolo Earthquake Fault Zones and Web Service of Official Maps of Seismic Hazard Zones (2025).

Nearby Public Schools

Elementary School

Marshall Pomeroy Elementary

Milpitas Unified

0.5 miles away
Middle School

Thomas Russell Middle

Milpitas Unified

0.5 miles away
High School

Milpitas High

Milpitas Unified

0.2 miles away

School boundaries are subject to change. Nearest school distance does not guarantee enrollment eligibility. Check with the local district. Data provided by CDE.

Proprietary Intelligence

Market Heat Index

89/100

Based on recent sales velocity and local demand in 95035.

Flippability Score

65/100

Measures neighborhood renovation density vs. recent permits on this property.

Bidding War Prob.

1%

Likelihood of multiple offers based on local list-to-sale ratios and DOM.

Proforma ROI Calculator

Back-of-the-napkin deal analysis across development strategies.

Zoning allows roughly 1,220 sqft here, less than the 1,561 sqft standing today, so a compliant rebuild would be smaller than the existing house. We don't quote a return on this one. Demolishing generally forfeits the existing non-conforming floor area, so treat it as a remodel or check the local code for what it lets you rebuild.

Median of 12 recent single-family sales in Milpitas (95035): $1,042/sqft, plus 5% because new houses sold at a median 1.07x their comps across 239 real rebuilds. Sized within 25% of the 1,600 sqft build, because smaller houses sell for more per foot and pricing a rebuild off them overstates resale.

Commission, transfer tax and closing. Deducted from resale before profit, so the ROI below is net of the exit rather than gross.

Interest on the purchase price for the whole project plus half the build budget, since construction draws ramp up. The default is 7% over 33 months, the median purchase-to-sale time of 239 real Peninsula and South Bay rebuilds. Set the rate to 0 for a cash purchase, or use your own lender's terms.

Hard Costs$660,000
New Build1,200 sqft
Total Capital Required$2,365,000
Estimated Resale (ARV)$1,312,800
Cost of Sale (5%)-$65,640
Carry (33mo @ 7%)-$374,894
Net Proceeds$872,266

Projected Profit

-$1,492,734
-63.1% ROI

Warning: Project is mathematically underwater.

Recent Comparables (Milpitas 95035)

Sized to the modelled 1,600 sqft build: sales within 25% of it. Smaller houses sell for more per foot, so pricing a rebuild off them overstates resale.

359 Aspenridge Dr

Sold
$1,208,000
Sold: 2026-10-20
Lot: 3,049
Sqft: 1422
$/Sqft: $850

229 Spring Valley Ln

Sold
$1,555,000
Sold: 2026-10-16
Lot: 6,000
Sqft: 1496
$/Sqft: $1,039

443 Donahe Pl

Sold
$1,800,000
Sold: 2026-10-15
Lot: 9,381
Sqft: 1903
$/Sqft: $946

149 Jacklin Ct

Sold
$1,810,000
Sold: 2026-10-14
Lot: 5,500
Sqft: 1778
$/Sqft: $1,018

1735 Tahoe Dr

Sold
$1,875,333
Sold: 2026-10-06
Lot: 5,700
Sqft: 1797
$/Sqft: $1,044

190 Midwick Dr

Sold
$1,600,000
Sold: 2026-10-02
Lot: 6,000
Sqft: 1484
$/Sqft: $1,078

715 Tramway Dr

Sold
$1,300,000
Sold: 2026-09-30
Lot: 5,503
Sqft: 1396
$/Sqft: $931

300 N Park Victoria Dr

Sold
$1,403,000
Sold: 2026-09-28
Lot: 5,995
Sqft: 1219
$/Sqft: $1,151

1528 Saratoga Dr

Sold
$1,900,000
Sold: 2026-09-23
Lot: 6,325
Sqft: 1730
$/Sqft: $1,098

1465 Olympic Dr

Sold
$1,500,000
Sold: 2026-09-11
Lot: 5,654
Sqft: 1757
$/Sqft: $854

1683 Rocky Mountain Ave

Sold
$2,100,000
Sold: 2026-09-11
Lot: 5,700
Sqft: 1846
$/Sqft: $1,138

1292 Sunrise Way

Sold
$2,023,125
Sold: 2026-09-11
Lot: 5,000
Sqft: 1920
$/Sqft: $1,054