Back to Search
ActiveCondo

$535,000

400 Davey Glen Rd Apt 4824, Belmont 94002

Beds1
Baths1
Sqft725
DOM1
No Photos Available

AddressIntel AI Briefing

Framed as a clean condo investment play, this property represents a solid long-term rental hold given its below-market pricing and active interior permits indicating recent capital improvements. Strong demand in the Belmont submarket supports stable rental yields, making a turn-key buy-and-hold approach the most attractive execution.

Property Permit History

DateProject TypeStatusValuationContractor
2026-08-07ALTERATION - ALTERATIONACTIVE--Unknown
2026-07-08ALTERATION - INTERIOR REMODELACTIVE--Unknown

Recent Neighborhood Remodeling (Belmont)

2026-09-175 CHRISTIAN CT
ALTERATION - RETAINING WALL
--APPROVED
2026-09-177 CHRISTIAN CT
ALTERATION - RETAINING WALL
--ACTIVE
2026-09-174120 MARSTEN AVE
ALTERATION - INTERIOR REMODEL
--ACTIVE
2026-09-161307 NOTRE DAME AVE
ALTERATION - DECK
--IN REVIEW
2026-09-162635 PONCE AVE
ALTERATION - WINDOWS
--APPROVED
2026-09-161012 VILLA AVE
ALTERATION - ALTERATION
--ACTIVE

Parcel & Zoning Info

APN106240040
Official Lot Sqft886
Zoning CodeNO DATA ASSIGNED
SB 9 StatusN/A

Condo Investment Snapshot

Value Score68/100
Price / Sqft$738 vs $810 mkt
Price vs Market-8.9% Below market
Est. Rent$1,858/mo

Price positioning vs. 33 recent comparable condo/townhome sales in this ZIP. Est. rent is a rule-of-thumb (price ÷ 24 ÷ 12), not a market quote. SB 9 / ADU development analysis doesn't apply to condos: the owner doesn't control the underlying land.

Hazard Snapshot

Flood Zone

X
Area of minimal flood hazard.

Fire Severity

None
Not in a mapped state fire severity zone.

Liquefaction

No
Not in a mapped liquefaction zone.

Fault Zone

No
Not in a mapped Alquist-Priolo fault zone.

Not a substitute for a Natural Hazard Disclosure (NHD) report. Zones reflect available GIS data and may not cover all localities. Liquefaction and fault flags: modified from California Geological Survey, Web Service of Official Maps of Alquist-Priolo Earthquake Fault Zones and Web Service of Official Maps of Seismic Hazard Zones (2025).

Nearby Public Schools

Elementary School

Central Elementary

Belmont-Redwood Shores Elementary

0.2 miles away
Middle School

Tierra Linda Middle

San Carlos Elementary

1.2 miles away
High School

Design Tech High

San Mateo Union High

1.4 miles away

School boundaries are subject to change. Nearest school distance does not guarantee enrollment eligibility. Check with the local district. Data provided by CDE.

Proprietary Intelligence

Market Heat Index

68/100

Based on recent sales velocity and local demand in 94002.

Flippability Score

60/100

Measures neighborhood renovation density vs. recent permits on this property.

Bidding War Prob.

37%

Likelihood of multiple offers based on local list-to-sale ratios and DOM.

Proforma ROI Calculator

Back-of-the-napkin deal analysis across development strategies.

Median of 10 recent condo sales in Belmont (94002): $893/sqft. Sized within 25% of the 1,100 sqft build, because smaller houses sell for more per foot and pricing a rebuild off them overstates resale.

Commission, transfer tax and closing. Deducted from resale before profit, so the ROI below is net of the exit rather than gross.

Carry on total capital for the project duration. At 0% the model is a cash purchase; 12 months at a typical construction-loan rate moves ROI by 6 to 10 points on a deal this size, so price it with your real rate.

Hard Costs$605,000
New Build1,100 sqft
Total Capital Required$1,315,000
Estimated Resale (ARV)$982,300
Cost of Sale (5%)-$49,115
Net Proceeds$933,185

Projected Profit

-$381,815
-29.0% ROI

Warning: Project is mathematically underwater.

Recent Comparables (Belmont 94002)

Sized to the modelled 1,100 sqft build: sales within 25% of it. Smaller houses sell for more per foot, so pricing a rebuild off them overstates resale.

400 El Camino Real Unit 409

Sold
$875,000
Sold: 2026-09-17
Lot: -
Sqft: 884
$/Sqft: $990

400 El Camino Real Unit 202

Sold
$1,300,000
Sold: 2026-08-18
Lot: 1,474
Sqft: 1306
$/Sqft: $995

400 El Camino Real Unit 210

Sold
$830,000
Sold: 2026-08-07
Lot: 72,161
Sqft: 876
$/Sqft: $947

600 El Camino Real Unit 308

Sold
$1,400,000
Sold: 2026-07-30
Lot: 1,553
Sqft: 1367
$/Sqft: $1,024

600 El Camino Real Unit 206

Sold
$985,000
Sold: 2026-06-15
Lot: 1,617
Sqft: 1345
$/Sqft: $732

600 El Camino Real Unit 211

Sold
$985,000
Sold: 2026-06-09
Lot: 1,511
Sqft: 1354
$/Sqft: $727

600 El Camino Real Unit 213

Sold
$1,065,000
Sold: 2025-12-11
Lot: -
Sqft: 1271
$/Sqft: $838

400 Davey Glen Rd Apt 4826

Sold
$770,000
Sold: 2025-12-03
Lot: -
Sqft: 1056
$/Sqft: $729

400 Davey Glen Rd Apt 4525

Sold
$770,000
Sold: 2025-10-28
Lot: -
Sqft: 1056
$/Sqft: $729

400 El Camino Real Unit 311

Sold
$870,000
Sold: 2025-07-23
Lot: -
Sqft: 883
$/Sqft: $985