Back to Search
ActiveCondo

$575,000

1055 N Capitol Ave Apt 129, San Jose 95133

Beds2
Baths2
Sqft832
DOM89
No Photos Available

AddressIntel AI Briefing

A turnkey rental investment priced close to market comps. This asset features strong owner-occupancy trends in the tract, with 4 active listings in the building pointing to a potential bulk buy play.

Property Permit History

DateProject TypeStatusValuationContractor
2026-10-02Apt/Condo/TownhouseActive$5,694UNIVERSE PAINTING INC.
2026-09-25Single-FamilyActive--Unknown
2026-09-22CondoActive--Unknown
2026-09-11CondoActive--Pochieh Tseng
2026-08-25Single-FamilyActive--ROGERS, CRAIG A Mr CRAIG ROGERS
2026-08-21CondoActive--BAY ELECTRIC LLC VAHE TAGMAZYAN
2026-08-20CondoActive--Tri-Valley Electrical Service, Inc Ron Mize
2026-07-24CondoActive--BAY ELECTRIC LLC VAHE TAGMAZYAN
2026-07-21Apt/Condo/TownhouseActive--LION ELECTRIC CO
2026-07-18CondoActive--BENSON DONALD C
2026-07-15Apt/Condo/TownhouseActive--BAY ELECTRIC LLC VAHE TAGMAZYAN

Recent Neighborhood Remodeling (San Jose)

2026-10-21 • 2888 WHITTINGTON DR , SAN JOSE CA 95148-3042
Single-Family
$2,212,200Active
2026-10-20 • 4995 BEL ESCOU DR , SAN JOSE CA 95124-5441
Single-Family
$115,685Active
2026-10-20 • 3959 WHINNEY PLACE WY , SAN JOSE CA 95121-1957
Single-Family
$53,464Active
2026-10-20 • 1378 KEENAN WY , SAN JOSE CA 95125-5990
Townhouse
--Active
2026-10-20 • 4975 BEL ESCOU DR , SAN JOSE CA 95124-5441
Single-Family
$618,393Active
2026-10-20 • 4090 YERBA BUENA AV , SAN JOSE CA 95121-1044
Single-Family
$94,610Active

Parcel & Zoning Info

APN--
Official Lot Sqft--
Zoning Code--
SB 9 StatusN/A

Condo Investment Snapshot

Value Score37/100
Price / Sqft$691 vs $649 mkt
Price vs Market+6.5% At market
Est. Rent$1,997/mo

HOA $613/mo, reduces net rental yield; verify what it covers and reserve health. (from listing description)

4 units in this building are on the market now (median $605/sqft), a possible bulk-acquisition / de-conversion play.

Price positioning vs. 164 recent comparable condo/townhome sales in this ZIP. Est. rent is a rule-of-thumb (price ÷ 24 ÷ 12), not a market quote. SB 9 / ADU development analysis doesn't apply to condos: the owner doesn't control the underlying land.

Seller Motivation

Motivation Score20/100
Low motivation
60+ days on market

Inferred from days on market and listing-description language (e.g. "as-is", "estate sale", "motivated seller"). A screening heuristic for likely negotiability, not a statement about the seller's circumstances.

Hazard Snapshot

Flood Zone

AO
Special flood hazard area; insurance may be required.

Fire Severity

None
Not in a mapped state fire severity zone.

Liquefaction

No
Not in a mapped liquefaction zone.

Fault Zone

No
Not in a mapped Alquist-Priolo fault zone.

Not a substitute for a Natural Hazard Disclosure (NHD) report. Zones reflect available GIS data and may not cover all localities. Liquefaction and fault flags: modified from California Geological Survey, Web Service of Official Maps of Alquist-Priolo Earthquake Fault Zones and Web Service of Official Maps of Seismic Hazard Zones (2025).

Nearby Public Schools

Elementary School

Summerdale Elementary

Berryessa Union Elementary

0.7 miles away
Middle School

Piedmont Middle

Berryessa Union Elementary

1.0 miles away
High School

Independence High

East Side Union High

0.9 miles away

School boundaries are subject to change. Nearest school distance does not guarantee enrollment eligibility. Check with the local district. Data provided by CDE.

Proprietary Intelligence

Market Heat Index

61/100

Based on recent sales velocity and local demand in 95133.

Flippability Score

25/100

Measures neighborhood renovation density vs. recent permits on this property.

Bidding War Prob.

20%

Likelihood of multiple offers based on local list-to-sale ratios and DOM.

Proforma ROI Calculator

Back-of-the-napkin deal analysis across development strategies.

Median of 12 recent condo sales in San Jose (95133): $543/sqft, plus 5% because new houses sold at a median 1.07x their comps across 239 real rebuilds. Sized within 25% of the 1,200 sqft build, because smaller houses sell for more per foot and pricing a rebuild off them overstates resale.

Commission, transfer tax and closing. Deducted from resale before profit, so the ROI below is net of the exit rather than gross.

Interest on the purchase price for the whole project plus half the build budget, since construction draws ramp up. The default is 7% over 33 months, the median purchase-to-sale time of 239 real Peninsula and South Bay rebuilds. Set the rate to 0 for a cash purchase, or use your own lender's terms.

Hard Costs$660,000
New Build1,200 sqft
Total Capital Required$1,410,000
Estimated Resale (ARV)$684,000
Cost of Sale (5%)-$34,200
Carry (33mo @ 7%)-$191,056
Net Proceeds$458,744

Projected Profit

-$951,256
-67.5% ROI

Warning: Project is mathematically underwater.

Recent Comparables (San Jose 95133)

Sized to the modelled 1,200 sqft build: sales within 25% of it. Smaller houses sell for more per foot, so pricing a rebuild off them overstates resale.

2607 Gimelli Pl Apt 115

Sold
$540,000
Sold: 2026-10-06
Lot: -
Sqft: 975
$/Sqft: $554

2527 Easton Ln Apt 7

Sold
$550,000
Sold: 2026-08-26
Lot: 1,220
Sqft: 975
$/Sqft: $564

2503 Blue Rock Ct

Sold
$520,000
Sold: 2026-08-14
Lot: -
Sqft: 1113
$/Sqft: $467

709 Whitewater Ct

Sold
$720,000
Sold: 2026-07-29
Lot: 1,574
Sqft: 1342
$/Sqft: $537

390 Caribe Way

Sold
$580,000
Sold: 2026-07-28
Lot: -
Sqft: 1067
$/Sqft: $544

917 Gilchrist Dr # 3

Sold
$400,000
Sold: 2026-07-16
Lot: 6,807
Sqft: 903
$/Sqft: $443

2599 Easton Ln Apt 109

Sold
$530,000
Sold: 2026-07-14
Lot: 1,207
Sqft: 975
$/Sqft: $544

902 Gilchrist Walkway Apt 3

Sold
$489,000
Sold: 2026-07-13
Lot: -
Sqft: 903
$/Sqft: $542

902 Gilchrist Dr Unit 3

Sold
$489,000
Sold: 2026-07-13
Lot: -
Sqft: 903
$/Sqft: $542

2505 Dillion Ct Apt 3

Sold
$500,000
Sold: 2026-06-11
Lot: -
Sqft: 903
$/Sqft: $554

879 Wyman Way Apt 2

Sold
$460,000
Sold: 2026-06-11
Lot: -
Sqft: 903
$/Sqft: $509

2567 Easton Ln Apt 27

Sold
$579,000
Sold: 2026-06-04
Lot: 1,200
Sqft: 975
$/Sqft: $594