Back to Search
ActiveSingle Family

$5,295,000

104 Bella Vista Ct, Los Gatos 95032

Beds4
Baths3.5
Sqft2,791
DOM7
No Photos Available

AddressIntel AI Briefing

The severe negative spread between the high asking price and size-matched local sales completely rules out a teardown, making stealth density: primary + ADU + JADU the only viable development route. Bypassing any geological blockers, developers can utilize Los Gatos's high ADU feasibility to add high-end detached units for rental income. Focus should remain entirely on a premium cosmetic update of the main structure to preserve its high baseline value.

Property Permit History

DateProject TypeStatusValuationContractor
2020-10-12Building / Building / Residential / Alteration Single Family Houses DetachedIssued$180,000MOYA & SONS BUILDERS INC
2020-09-08Building / Building / Residential / Pool Additions, Alterations and Conversions - ResidentialIssued$64,000SKYWAY POOLS & SPAS CONSTRUCTION
2020-03-10Building / Building / Residential / Photovoltaic Additions, Alterations and Conversions - ResidentialIssued--TESLA ENERGY OPERATIONS INC

Recent Neighborhood Remodeling (Los Gatos)

2026-09-1769 HERNANDEZ AVE, LOS GATOS CA 95030
Online Pre-aplication
--Received
2026-09-17130 EL OLIVAR, LOS GATOS CA 95032
Online Pre-aplication
--Received
2026-09-17149 VIA DE TESOROS, LOS GATOS CA 95032
Residential - Alteration
--Pending
2026-09-17185 HOWES DR, LOS GATOS CA 95032
Online Pre-aplication
--Received
2026-09-17837 CHERRYSTONE DR, LOS GATOS CA 95032
Residential - Reroof
--Issued
2026-09-1769 MARIPOSA AVE, LOS GATOS CA 95030
Residential - Alteration
--Plan Check

Parcel & Zoning Info

APN52922047
Official Lot Sqft7,405
Zoning Code--
SB 9 StatusLikely · up to 4 units
Unlock Pathways
Ministerial ADU Ministerial SB 9 Density Bonus
Entitlement RiskLow (0/100)

ADU Potential

Feasibility Score86/100
Max ADU Units2 (ADU + JADU)
Est. ADU Size1,200 sqft
Existing Coverage37.7%

Flag / irregular · Corner lot · ~107 ft frontage × 153 ft deep, a tucked-away rear unit is very private; access is typically via the pole driveway. A second street frontage lets an ADU take its own entrance and address.

Screening heuristic based on lot size, existing coverage, lot orientation, and hazard overlays. CA ADU law is ministerial statewide; verify max size, setbacks, and JADU owner-occupancy with the local planning dept.

Redevelopment Potential

Redevelopment Score15/100
ClassBuilt out
FAR Utilization114% of allowed
Buildable Headroom+0 sqft

Existing home already uses most of the allowable floor area, little expansion headroom. Zoning allows roughly 2,449 sqft of gross floor area on this lot.

Screening estimate comparing existing living area to the city's single-family floor-area limit. FAR rule curated from current municipal code. Source: Los Gatos Town Code 29.40.075 (as of 2026-06-30). Verify FAR, coverage, setbacks, and height with the local planning dept.

Hazard Snapshot

Flood Zone

X
Area of minimal flood hazard.

Fire Severity

None
Not in a mapped state fire severity zone.

Liquefaction

No
Not in a mapped liquefaction zone.

Fault Zone

No
Not in a mapped Alquist-Priolo fault zone.

Not a substitute for a Natural Hazard Disclosure (NHD) report. Zones reflect available GIS data and may not cover all localities. Liquefaction and fault flags: modified from California Geological Survey, Web Service of Official Maps of Alquist-Priolo Earthquake Fault Zones and Web Service of Official Maps of Seismic Hazard Zones (2025).

Nearby Public Schools

Elementary School

Louise Van Meter Elementary

Los Gatos Union Elementary

0.3 miles away
Middle School

Raymond J. Fisher Middle

Los Gatos Union Elementary

0.5 miles away
High School

Los Gatos High

Los Gatos-Saratoga Union High

0.4 miles away

School boundaries are subject to change. Nearest school distance does not guarantee enrollment eligibility. Check with the local district. Data provided by CDE.

Proprietary Intelligence

Market Heat Index

71/100

Based on recent sales velocity and local demand in 95032.

Flippability Score

20/100

Measures neighborhood renovation density vs. recent permits on this property.

Bidding War Prob.

17%

Likelihood of multiple offers based on local list-to-sale ratios and DOM.

Proforma ROI Calculator

Back-of-the-napkin deal analysis across development strategies.

Zoning allows roughly 2,449 sqft here, less than the 2,791 sqft standing today, so a compliant rebuild would be smaller than the existing house. We don't quote a return on this one. Demolishing generally forfeits the existing non-conforming floor area, so treat it as a remodel or check the local code for what it lets you rebuild.

Median of 12 recent single-family sales in Los Gatos (95032): $1,292/sqft. Sized within 25% of the 2,800 sqft build, because smaller houses sell for more per foot and pricing a rebuild off them overstates resale.

Commission, transfer tax and closing. Deducted from resale before profit, so the ROI below is net of the exit rather than gross.

Carry on total capital for the project duration. At 0% the model is a cash purchase; 12 months at a typical construction-loan rate moves ROI by 6 to 10 points on a deal this size, so price it with your real rate.

Hard Costs$1,320,000
New Build2,400 sqft
Total Capital Required$6,790,000
Estimated Resale (ARV)$3,100,800
Cost of Sale (5%)-$155,040
Net Proceeds$2,945,760

Projected Profit

-$3,844,240
-56.6% ROI

Warning: Project is mathematically underwater.

Recent Comparables (Los Gatos 95032)

Sized to the modelled 2,800 sqft build: sales within 25% of it. Smaller houses sell for more per foot, so pricing a rebuild off them overstates resale.

152 Via De Tesoros

Sold
$3,278,000
Sold: 2026-09-18
Lot: 10,234
Sqft: 2701
$/Sqft: $1,214

202 Granada Way

Sold
$4,300,000
Sold: 2026-09-17
Lot: 17,100
Sqft: 3060
$/Sqft: $1,405

193 Bacigalupi Dr

Sold
$2,999,000
Sold: 2026-08-31
Lot: 10,030
Sqft: 2578
$/Sqft: $1,163

15850 Orange Blossom Ln

Sold
$3,250,000
Sold: 2026-08-26
Lot: 11,979
Sqft: 2520
$/Sqft: $1,290

14942 Larga Vista Dr

Sold
$6,250,000
Sold: 2026-08-20
Lot: 589,802
Sqft: 2830
$/Sqft: $2,208

212 Oak Tree Cir

Sold
$1,242,000
Sold: 2026-08-17
Lot: -
Sqft: 2487
$/Sqft: $499

845 Pollard Rd

Sold
$2,900,000
Sold: 2026-07-31
Lot: 8,004
Sqft: 2130
$/Sqft: $1,362

15905 Orange Blossom Ln

Sold
$2,700,000
Sold: 2026-07-29
Lot: 8,500
Sqft: 2327
$/Sqft: $1,160

135 Belcrest Dr

Sold
$2,700,000
Sold: 2026-07-27
Lot: 10,375
Sqft: 2241
$/Sqft: $1,205

15675 El Gato Ln

Sold
$4,000,000
Sold: 2026-07-22
Lot: 8,135
Sqft: 2975
$/Sqft: $1,345

200 Surmont Dr

Sold
$3,950,000
Sold: 2026-07-06
Lot: 65,340
Sqft: 3050
$/Sqft: $1,295

16180 Jasmine Way

Sold
$4,055,000
Sold: 2026-07-02
Lot: 10,120
Sqft: 2571
$/Sqft: $1,577